| Revenue | DKK -281K | +34% |
| EBITDA | DKK -3,7M | -83% |
| Net profit | DKK 5,3M | -57% |
| Total assets | DKK 393,1M | +1% |
| Equity | DKK 392,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.678 | -2.412 | 76 | -940 | -203 | -312 | -508 | -306 | -156 | 358 | -204 | -209 | -281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.678 | -2.412 | 76 | -940 | -203 | -478 | -941 | -1.088 | -617 | -230 | -1.383 | -2.048 | -3.746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.678 | -2.412 | 76 | -940 | -203 | -478 | -941 | -1.088 | -617 | -230 | -1.383 | -2.048 | -3.746 |
| Net financials | 4.050 | 43.003 | 74.006 | 7.139 | -4.779 | 18.188 | -7.276 | 16.836 | 16.120 | 8.685 | -3.434 | 16.171 | 8.858 |
| Profit before tax | 2.372 | 40.591 | 74.081 | 6.199 | -4.982 | 17.710 | -8.217 | 15.747 | 15.503 | 8.455 | -4.817 | 14.122 | 5.112 |
| Tax | 607 | 1.408 | 299 | 1.044 | -949 | 1.652 | -1.328 | 2.267 | 2.233 | 1.707 | -715 | 1.736 | -163 |
| Net profit | 1.765 | 39.183 | 73.783 | 5.155 | -4.033 | 16.058 | -6.889 | 13.481 | 13.270 | 6.748 | -4.102 | 12.386 | 5.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267.704 | 300.687 | 373.743 | 367.239 | 362.100 | 352.709 | 346.325 | 359.409 | 377.529 | 380.367 | 374.643 | 388.625 | 393.103 |
| Equity | 259.931 | 299.114 | 372.336 | 364.914 | 360.881 | 351.940 | 345.051 | 358.532 | 371.802 | 378.550 | 374.448 | 386.834 | 392.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.960 | 1.573 | 1.407 | 2.324 | 1.219 | 770 | 1.274 | 877 | 5.727 | 1.818 | 195 | 1.791 | 994 |
| Total debt | 6.960 | 1.573 | 1.407 | 2.324 | 1.219 | 770 | 1.274 | 877 | 5.727 | 1.818 | 195 | 1.791 | 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2013 | |
| Individual | 25.0% | 5.0% | 2013 | |
AMVI Holding ApS | Company | 25.0% | 66.7% | 2015 |
| Individual | 25.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Færch | Management | 0 companies |