| Revenue | DKK -12K | -73% |
| EBITDA | DKK -12K | +94% |
| Net profit | DKK 376K | -63% |
| Total assets | DKK 5,6M | -3% |
| Equity | DKK 5,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | 0 | — | 33 | 7 | -20 | 52 | 37 | 37 | 51 | -51 | -46 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | 0 | 24 | 33 | 7 | -20 | 52 | 37 | 37 | 51 | -51 | -221 | -12 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -0 | -23 | -23 | -23 | -23 | -23 | -23 | -0 | -0 |
| EBIT | -3 | -4 | -8 | 16 | 25 | 7 | -43 | 29 | 14 | 14 | 28 | -74 | -221 | -12 |
| Net financials | 211 | 350 | 133 | -26 | 137 | 665 | 226 | 255 | 915 | 657 | 187 | 454 | 1.235 | 374 |
| Profit before tax | 208 | 346 | 125 | -10 | 162 | 672 | 183 | 285 | 929 | 670 | 216 | 380 | 1.014 | 362 |
| Tax | -0 | -0 | 1 | -0 | 4 | -0 | -0 | 6 | 4 | 18 | -4 | 10 | -4 | -14 |
| Net profit | 208 | 346 | 125 | -10 | 157 | 672 | 183 | 279 | 926 | 652 | 220 | 370 | 1.018 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.426 | 3.117 | 3.174 | 3.015 | 3.056 | 3.455 | 3.442 | 3.569 | 4.380 | 4.930 | 4.761 | 4.787 | 5.732 | 5.580 |
| Equity | 2.423 | 2.620 | 2.545 | 2.435 | 2.492 | 3.064 | 3.147 | 3.276 | 4.093 | 4.633 | 4.738 | 4.783 | 5.501 | 5.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 497 | 629 | 580 | 564 | 391 | 295 | 293 | 286 | 297 | 23 | 5 | 231 | 4 |
| Total debt | 3 | 497 | 629 | 580 | 564 | 391 | 295 | 293 | 286 | 297 | 23 | 5 | 231 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|