| Revenue | DKK 23K | -48% |
| EBITDA | DKK -72K | -266% |
| Net profit | DKK -338K | -106% |
| Total assets | DKK 11,8M | -9% |
| Equity | DKK 11M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 47 | 45 | — | 101 | 137 | 141 | 785 | 318 | 59 | 50 | 12 | 44 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 |
| EBITDA | 1 | 47 | 45 | 79 | 101 | 137 | 141 | 785 | 318 | 59 | 50 | 12 | 44 | -72 |
| Depreciation & amort. | -0 | -0 | -7 | -22 | -22 | -28 | -28 | -22 | -14 | -10 | -10 | -15 | -15 | -15 |
| EBIT | 1 | 47 | 38 | 57 | 79 | 109 | 112 | 763 | 304 | 49 | 40 | -4 | 28 | -88 |
| Net financials | 210 | 335 | 142 | -54 | 109 | 616 | 201 | 270 | 1.288 | 1.128 | -466 | 1.115 | 5.656 | -338 |
| Profit before tax | 211 | 382 | 180 | 3 | 188 | 725 | 313 | 1.033 | 1.592 | 1.177 | -426 | 1.111 | 5.684 | -426 |
| Tax | 1 | 10 | 10 | 9 | 14 | 17 | 21 | 151 | 138 | 127 | -148 | 176 | 211 | -88 |
| Net profit | 210 | 372 | 170 | -6 | 174 | 708 | 292 | 882 | 1.454 | 1.050 | -278 | 935 | 5.472 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.007 | 3.129 | 2.968 | 4.295 | 4.321 | 6.166 | 5.840 | 6.545 | 8.514 | 7.788 | 7.095 | 7.589 | 12.923 | 11.788 |
| Equity | 2.425 | 2.701 | 2.773 | 2.667 | 2.741 | 3.349 | 3.541 | 4.320 | 5.666 | 6.603 | 6.210 | 6.728 | 12.078 | 10.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 981 | 947 | 911 | 880 | 844 | 808 | 772 | 737 | 708 |
| Short-term debt | 582 | 428 | 195 | 1.628 | 1.580 | 1.836 | 1.352 | 1.314 | 1.968 | 341 | 76 | 88 | 108 | 84 |
| Total debt | 582 | 428 | 195 | 1.628 | 1.580 | 2.817 | 2.299 | 2.225 | 2.848 | 1.185 | 884 | 861 | 845 | 792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|