| Revenue | DKK 552K | -9% |
| EBITDA | DKK -28K | -1105% |
| Net profit | DKK -27K | -909% |
| Total assets | DKK 214K | -16% |
| Equity | DKK 33K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 53 | 38 | -26 | 13 | -10 | 154 | 56 | 318 | 930 | 604 | 606 | 552 |
| Staff expenses | -2 | -0 | -0 | -1 | -0 | -0 | -88 | -142 | -281 | -443 | -311 | -539 | -526 |
| EBITDA | -39 | 52 | 37 | -27 | 13 | -10 | 66 | -86 | 33 | 74 | 21 | -2 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 52 | 37 | -27 | 13 | -10 | 66 | -86 | 33 | 74 | 21 | -2 | -28 |
| Net financials | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -1 | -2 | -14 | -0 | -0 |
| Profit before tax | -39 | 52 | 37 | -27 | 13 | -4 | 65 | -86 | 32 | -11 | 7 | -3 | -27 |
| Tax | -5 | 13 | 10 | 0 | 3 | 3 | 10 | -0 | -0 | 4 | -0 | -0 | -0 |
| Net profit | -34 | 39 | 27 | -27 | 10 | -7 | 56 | -86 | 32 | -16 | 7 | -3 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 113 | 146 | 104 | 135 | 113 | 194 | 109 | 138 | 304 | 190 | 253 | 214 |
| Equity | 46 | 86 | 113 | 86 | 96 | 89 | 125 | 39 | 71 | 56 | 63 | 60 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 27 | 33 | 18 | 39 | 24 | 70 | 70 | 66 | 248 | 127 | 193 | 181 |
| Total debt | 10 | 27 | 33 | 18 | 39 | 24 | 70 | 70 | 66 | 248 | 127 | 193 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2012 | — | — |
AK Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Larsen | Founder | 0 companies |
| Antoinette Kordic | Founder | 0 companies |