| Revenue | DKK 12K | -97% |
| EBITDA | DKK 11K | -51% |
| Net profit | DKK 1,5M | +13% |
| Total assets | DKK 3,7M | +20% |
| Equity | DKK 3,7M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | 26 | 63 | 392 | 671 | 470 | -176 | 438 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -354 | -619 | -411 | -94 | -416 | -1 |
| EBITDA | 30 | 511 | 276 | 193 | 279 | -2 | 22 | 59 | 38 | 53 | 59 | -270 | 22 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 511 | 276 | 193 | 279 | -2 | 22 | 59 | 38 | 53 | 59 | -270 | 22 | 11 |
| Net financials | 129 | 388 | 284 | 195 | 281 | 433 | 157 | 221 | -206 | 904 | 853 | -1.041 | 1.365 | 1.538 |
| Profit before tax | 159 | 513 | 275 | 192 | 279 | 431 | 179 | 280 | -168 | 957 | 912 | -1.311 | 1.388 | 1.549 |
| Tax | 7 | 32 | -0 | -0 | -0 | -0 | 1 | 13 | 8 | 11 | 12 | -0 | 15 | 3 |
| Net profit | 151 | 481 | 275 | 192 | 279 | 431 | 179 | 267 | -176 | 946 | 899 | -1.311 | 1.373 | 1.546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 742 | 886 | 979 | 1.181 | 1.485 | 1.560 | 1.844 | 1.793 | 2.518 | 3.428 | 2.459 | 3.094 | 3.700 |
| Equity | 224 | 607 | 781 | 873 | 1.152 | 1.480 | 1.553 | 1.819 | 1.533 | 2.366 | 3.151 | 1.622 | 2.995 | 3.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 135 | 105 | 106 | 29 | 6 | 8 | 25 | 261 | 152 | 277 | 837 | 99 | 9 |
| Total debt | 117 | 135 | 105 | 106 | 29 | 6 | 8 | 25 | 261 | 152 | 277 | 837 | 99 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|