| Revenue | — | — |
| EBITDA | DKK -7K | -46% |
| Net profit | DKK 40K | -16% |
| Total assets | DKK 3M | +20% |
| Equity | DKK 1,5M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -1 | -1 | -2 | -2 | -3 | -4 | -3 | -3 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -1 | -1 | -2 | -2 | -3 | -4 | -3 | -3 | -6 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -1 | -1 | -2 | -2 | -3 | -4 | -3 | -3 | -6 | -5 | -7 |
| Net financials | 0 | 62 | 180 | 52 | 500 | 71 | 929 | 25 | 28 | -2 | 277 | 62 | 58 |
| Profit before tax | -7 | 60 | 179 | 50 | 498 | 69 | 925 | 22 | 25 | -5 | 270 | 57 | 51 |
| Tax | -1 | 0 | -0 | 0 | -0 | -0 | -1 | 3 | -0 | -0 | -0 | 10 | 11 |
| Net profit | -6 | 60 | 179 | 50 | 499 | 70 | 926 | 19 | 25 | -5 | 270 | 47 | 40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 91 | 221 | 221 | 669 | 634 | 1.546 | 1.510 | 1.438 | 1.376 | 1.634 | 2.543 | 3.046 |
| Equity | 74 | 86 | 216 | 216 | 664 | 629 | 1.501 | 1.465 | 1.433 | 1.371 | 1.583 | 1.569 | 1.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696 | 535 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 44 | 45 | 5 | 5 | 51 | 279 | 971 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 44 | 45 | 5 | 5 | 51 | 975 | 1.505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|