| Revenue | DKK 2M | +0% |
| EBITDA | DKK 565K | +0% |
| Net profit | DKK 430K | -1% |
| Total assets | DKK 508K | -26% |
| Equity | DKK 224K | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.777 | 1.704 | 1.707 | 1.570 | 1.727 | 1.799 | 1.757 | 1.731 | 1.757 | 1.901 | 2.010 | 2.001 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.427 | -1.449 | -1.420 | -1.461 | -1.452 | -1.433 | -1.264 | -1.446 | -1.435 |
| EBITDA | 51 | 92 | 32 | 140 | 143 | 279 | 379 | 296 | 279 | 324 | 637 | 563 | 565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 92 | 32 | 140 | 143 | 279 | 379 | 296 | 279 | 324 | 637 | 563 | 565 |
| Net financials | -1 | -4 | -4 | -4 | -5 | -5 | -2 | -5 | -8 | -8 | -7 | -0 | -8 |
| Profit before tax | 51 | 89 | 28 | 136 | 138 | 274 | 377 | 291 | 271 | 316 | 630 | 563 | 557 |
| Tax | 13 | 23 | 8 | 34 | 31 | 62 | 85 | 66 | 64 | 74 | 144 | 128 | 127 |
| Net profit | 38 | 65 | 20 | 102 | 107 | 212 | 292 | 224 | 207 | 241 | 486 | 435 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 426 | 372 | 438 | 430 | 529 | 542 | 575 | 724 | 782 | 466 | 684 | 508 |
| Equity | 88 | 88 | 80 | 83 | 88 | 93 | 174 | 182 | 168 | 323 | 179 | 374 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 338 | 292 | 355 | 341 | 435 | 368 | 393 | 556 | 459 | 287 | 310 | 285 |
| Total debt | 341 | 338 | 292 | 355 | 341 | 435 | 368 | 393 | 556 | 459 | 287 | 310 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
LL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wirenfeldt Holding ApS | Company | 50.0% | 50.0% | 2021 |
Kim Uhrskov Holding ApS | Company | 50.0% | 50.0% | 2021 |
Anpartsselskabet af 20.09.2021 | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bundgaard Uhrskov | Management | 0 companies |
| Lars Lindhardt Wirenfeldt | Management | 0 companies |