| Revenue | DKK 833K | +6% |
| EBITDA | DKK 129K | +77% |
| Net profit | DKK -204K | -372% |
| Total assets | DKK 8,4M | -26% |
| Equity | DKK 7,9M | -25% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 739 | 1.170 | 715 | 787 | 833 |
| Staff expenses | -704 | -704 | -704 | -714 | -704 |
| EBITDA | 35 | 3.794 | 11 | 73 | 129 |
| Depreciation & amort. | -166 | 1.664 | -87 | -87 | -38 |
| EBIT | -130 | 2.130 | -76 | -14 | 91 |
| Net financials | -39 | 99 | 86 | 139 | -335 |
| Profit before tax | -169 | 2.230 | 10 | 125 | -244 |
| Tax | -41 | 671 | 32 | 50 | -40 |
| Net profit | -128 | 1.559 | -22 | 75 | -204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.509 | 12.490 | 12.230 | 11.317 | 8.410 |
| Equity | 9.598 | 10.928 | 10.670 | 10.501 | 7.928 |
| Long-term debt | 0 | 768 | 13 | 25 | 0 |
| Short-term debt | 491 | 496 | 1.249 | 493 | 482 |
| Total debt | 491 | 1.264 | 1.262 | 518 | 482 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EJ | Audit | 1971 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 2007 – 2019 | |
| Chairman | 1971 – 2007 | |
| Board of Directors | 1971 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Johannes Iversen | Audit | 0 companies |
| Ingrid Lorenzen | Board of Directors | 0 companies |
| Martin Matzen Heinrich Lorenzen | Chairman | 0 companies |
| Hanna Birgit Lorenzen | Board of Directors | 0 companies |
| Ernst-Elvardt Lorenzen | Board of Directors | 0 companies |