| Revenue | DKK 15M | -13% |
| EBITDA | DKK 1,2M | -75% |
| Net profit | DKK 452K | -89% |
| Total assets | DKK 34,9M | +24% |
| Equity | DKK 16,3M | -24% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.411 | 15.438 | 12.796 | 13.307 | 13.207 | 16.302 | 17.865 | 17.499 | 18.172 | 17.243 | 15.008 |
| Staff expenses | -10.024 | -11.038 | -10.096 | -10.497 | -10.589 | -11.329 | -12.495 | -12.535 | -12.268 | -12.438 | -13.824 |
| EBITDA | 4.387 | 4.400 | 2.700 | 2.810 | 2.618 | 4.973 | 5.370 | 4.964 | 5.904 | 4.805 | 1.184 |
| Depreciation & amort. | 749 | 527 | -812 | -801 | -775 | -697 | -631 | -639 | -523 | -466 | -422 |
| EBIT | 3.638 | 3.873 | 1.888 | 2.009 | 1.843 | 4.276 | 4.739 | 4.325 | 5.381 | 4.339 | 763 |
| Net financials | -408 | -817 | -572 | -558 | -211 | -473 | -432 | -82 | -1.050 | 1.020 | -182 |
| Profit before tax | 3.230 | 3.056 | 1.316 | 1.451 | 1.632 | 3.803 | 4.307 | 4.243 | 4.331 | 5.359 | 580 |
| Tax | 814 | 753 | 169 | 290 | 355 | 879 | 890 | 937 | 960 | 1.182 | 128 |
| Net profit | 2.416 | 2.303 | 1.147 | 1.161 | 1.277 | 2.924 | 3.417 | 3.306 | 3.371 | 4.177 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.871 | 20.458 | 21.320 | 20 | 20.348 | 24.018 | 27.939 | 32.867 | 31.082 | 28.194 | 34.899 |
| Equity | 7.751 | 9.056 | 9.203 | 10 | 10.641 | 13.065 | 14.482 | 15.788 | 17.159 | 21.337 | 16.260 |
| Long-term debt | 5.157 | 4.410 | 3.620 | 3 | 2.939 | 1.052 | 430 | 0 | 0 | 0 | 8.016 |
| Short-term debt | 6.082 | 5.924 | 7.385 | 6 | 5.704 | 8.845 | 12.276 | 16.125 | 12.992 | 5.970 | 9.782 |
| Total debt | 11.239 | 10.334 | 11.005 | 9 | 8.643 | 9.897 | 12.491 | 16.125 | 12.992 | 5.970 | 17.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
KK | Audit | 1971 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
EG Audit | Audit | 1971 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. SCHOU ANDERSEN HOLDING ApS | Company | 50.0% | 25.0% | 2012 |
ONECOLLECTION A/S | Company | 100.0% | 100.0% | 2022 |
SCHOU ANDERSEN HOLDING A/S | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Schou Andersen | Management | 0 companies |
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Jens Ulrik Mouritzen | Chief Executive Officer | 0 companies |
| Claus Christian Holmen | Chief Executive Officer | 0 companies |
| Erik Glerup Jensen | Audit | 0 companies |
| Poul Schou Andersen | Chief Executive Officer | 0 companies |
| Niels Riisberg Jespersen | Board of Directors | 0 companies |
| Hans Henrik Sørensen | Deputy Chairman | 0 companies |
| Ellen Charlotte Salvesen Sahl-Madsen | Chairman | 0 companies |
| Claus Kokholm | Chairman | 0 companies |
| Mogens Norup Lauridsen | Chairman | 0 companies |
| Knud Werner Koch-Jensen | Board of Directors | 0 companies |
| Sisse Droob Knudsen | Board of Directors | 0 companies |
| Birthe Marie Andersen | Board of Directors | 0 companies |