| Revenue | DKK -103K | -24% |
| EBITDA | DKK -203K | -4% |
| Net profit | DKK 378K | -31% |
| Total assets | DKK 9,3M | +4% |
| Equity | DKK 9,2M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -83 | -64 | -66 | -70 | -114 | -144 | -167 | -107 | -97 | -126 | -134 | -103 |
| Staff expenses | -45 | -45 | -45 | -45 | -45 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -100 |
| EBITDA | 449 | -132 | 514 | 109 | -115 | -174 | -204 | -227 | -167 | -157 | -186 | -194 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 449 | -132 | 514 | 109 | -115 | -174 | -204 | -227 | -167 | -157 | -186 | -194 | -203 |
| Net financials | 480 | 74 | 484 | 211 | 577 | 953 | -546 | 2.051 | 1.217 | 1.684 | -2.698 | 892 | 687 |
| Profit before tax | 929 | -59 | 998 | 320 | 463 | 779 | -749 | 1.824 | 1.050 | 1.527 | -2.884 | 698 | 484 |
| Tax | 88 | -13 | 12 | -0 | -0 | -0 | -165 | 165 | -0 | -0 | -634 | 153 | 106 |
| Net profit | 841 | -46 | 986 | 320 | 463 | 779 | -585 | 1.660 | 1.050 | 1.527 | -2.250 | 544 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.506 | 14.377 | 15.363 | 15.684 | 16.146 | 16.964 | 16.395 | 18.057 | 19.081 | 20.630 | 15.746 | 8.915 | 9.305 |
| Equity | 14.354 | 14.307 | 15.293 | 15.614 | 16.076 | 16.856 | 16.271 | 17.931 | 18.981 | 20.508 | 8.258 | 8.803 | 9.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 70 | 70 | 70 | 70 | 108 | 125 | 126 | 101 | 122 | 7.487 | 113 | 124 |
| Total debt | 152 | 70 | 70 | 70 | 70 | 108 | 125 | 126 | 101 | 122 | 7.487 | 113 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1971 | — | — |
| Audit | 1995 | — | — | |
KA Audit | Audit | 2006 | — | — |
KB Management | Management | 1971 | — | — |
| Audit | 1971 | — | — | |
JG Management | Management | 2010 | — | — |
IC Management | Management | 1971 | — | — |
PV Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIREKTØR KURT BØNNELYCKES FOND | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Poul Munksø | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kurt Astrup | Audit | 0 companies |
| Kurt Bønnelycke | Management | 0 companies |
| Revisionsfirmaet H.C. Steen Hansen | Audit | 0 companies |
| Jacob Gross Melchiorsen | Management | 0 companies |
| Ib Cramer Johnsen | Management | 0 companies |
| Per Vinther | Audit | 0 companies |
| Grethe Kjøller Bønnelykke | Board of Directors | 0 companies |
| Anna Jungersted Landraae | Board of Directors | 0 companies |
| Kurt Jungersted Jørgensen | Board of Directors | 0 companies |
| Kristian Jungersted Jørgensen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Chairman | 0 companies |