| Revenue | DKK 52K | -8% |
| EBITDA | DKK 52K | -8% |
| Net profit | DKK 48K | -80% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 5,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 63 | 49 | 58 | 66 | 76 | 29 | 53 | 68 | 41 | 48 | 57 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 63 | 49 | 58 | 66 | 76 | 29 | 53 | 68 | 41 | 48 | 57 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 63 | 49 | 58 | 66 | 76 | 29 | 53 | 68 | 41 | 48 | 57 | 52 |
| Net financials | 152 | 158 | 200 | 63 | -49 | 67 | -36 | 182 | 69 | 288 | -155 | 248 | 7 |
| Profit before tax | 213 | 121 | 49 | 422 | 17 | 343 | 93 | 235 | 137 | 429 | -107 | 305 | 59 |
| Tax | 25 | 55 | 61 | 29 | 4 | 63 | 18 | 50 | 28 | 92 | -26 | 65 | 11 |
| Net profit | 188 | 65 | -12 | 393 | 13 | 281 | 75 | 186 | 109 | 337 | -81 | 240 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.665 | 4.672 | 4.666 | 5.025 | 4.999 | 5.270 | 5.350 | 5.536 | 5.646 | 6.048 | 5.883 | 5.902 | 5.923 |
| Equity | 4.545 | 4.510 | 4.398 | 4.691 | 4.604 | 4.785 | 4.760 | 4.845 | 4.854 | 5.191 | 5.109 | 5.349 | 5.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 162 | 268 | 334 | 395 | 454 | 539 | 642 | 745 | 791 | 709 | 491 | 466 |
| Total debt | 120 | 162 | 268 | 334 | 395 | 454 | 539 | 642 | 745 | 791 | 709 | 491 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2024 | — | — |
LE Audit | Audit | 1976 | — | — |
NJ Audit | Audit | 2011 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Ingegard Maria Ejlers | Management | 0 companies |
| Lars Erik Nielsen | Audit | 0 companies |
| Niels Jørgen Hansen | Audit | 0 companies |
| Elisabeth Baungaard Jensen | Chief Executive Officer | 0 companies |
| John Broe Larsen | Board of Directors | 0 companies |
| Rasmus Ejlers | Board of Directors | 0 companies |
| Carl Ejlers | Board of Directors | 0 companies |
| Jørgen Wilian Ulrich | Board of Directors | 0 companies |
| Frederik Ejlers | Chairman | 0 companies |