| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +49% |
| Net profit | DKK 242K | -10% |
| Total assets | DKK 2,1M | -25% |
| Equity | DKK 842K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -4 | -12 | -12 | -12 | -5 | -6 | -6 | -0 | -7 | -18 | -12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -4 | -12 | -12 | -12 | -5 | -6 | -6 | -0 | -7 | -18 | -12 | -13 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -4 | -12 | -12 | -12 | -5 | -6 | -6 | -0 | -7 | -18 | -12 | -13 | -7 |
| Net financials | -716 | -1.827 | -387 | -929 | 216 | 181 | 313 | 318 | 369 | 364 | 338 | 147 | 256 | 226 |
| Profit before tax | -735 | -1.831 | -399 | -941 | 203 | 176 | 306 | 312 | 368 | 356 | 319 | 135 | 243 | 220 |
| Tax | -24 | -15 | -47 | 55 | -94 | -57 | -43 | -33 | -32 | -31 | -27 | -22 | -27 | -22 |
| Net profit | -711 | -1.816 | -353 | -996 | 298 | 233 | 350 | 344 | 401 | 387 | 347 | 157 | 270 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.457 | 2.741 | 5.731 | 4.974 | 5.482 | 5.868 | 3.485 | 3.504 | 3.981 | 3.340 | 3.244 | 2.770 | 2.852 | 2.138 |
| Equity | 3.079 | 1.263 | 910 | -85 | 212 | 445 | 795 | 1.139 | 1.540 | 927 | 874 | 731 | 800 | 842 |
| Long-term debt | 0 | 0 | 4.415 | 5.023 | 5.243 | 5.333 | 2.664 | 2.338 | 2.421 | 1.992 | 1.544 | 1.076 | 1.246 | 764 |
| Short-term debt | 1.378 | 1.478 | 406 | 36 | 26 | 90 | 26 | 26 | 20 | 421 | 827 | 964 | 806 | 532 |
| Total debt | 1.378 | 1.478 | 4.821 | 5.059 | 5.269 | 5.423 | 2.690 | 2.365 | 2.441 | 2.413 | 2.370 | 2.040 | 2.052 | 1.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rosenberg | Management | 0 companies |
| Tom Hilfling Petersen | Board of Directors | 0 companies |
| Knud Petri | Board of Directors | 0 companies |
| Birgit Iris Irma Nielsen Rosenberg | Board of Directors | 0 companies |