| Revenue | DKK 24,5M | -10% |
| EBITDA | DKK 1,7M | -73% |
| Net profit | DKK 2,3M | -50% |
| Total assets | DKK 73,8M | +13% |
| Equity | DKK 17,9M | +16% |
| Employees | 81 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.878 | 42.318 | 36.742 | 41.250 | 45.071 | 38.330 | 32.926 | 35.049 | 9.078 | 5.706 | 27.313 | 24.500 |
| Staff expenses | -28.464 | -28.044 | -29.332 | -30.991 | -34.339 | -34.871 | -26.626 | -32.110 | -22.680 | -14.950 | -21.112 | -22.815 |
| EBITDA | 16.414 | 14.274 | 7.410 | 10.259 | 10.732 | 3.459 | 6.300 | 2.939 | -13.602 | -9.244 | 6.201 | 1.685 |
| Depreciation & amort. | 1.921 | 1.576 | 1.807 | 1.528 | 1.533 | -1.239 | -157 | -203 | -65 | -112 | -106 | -92 |
| EBIT | 14.493 | 12.698 | 5.603 | 8.731 | 9.199 | 2.220 | 6.143 | 2.736 | -13.667 | -9.356 | 6.095 | 1.593 |
| Net financials | 166 | -88 | 2.168 | -794 | 1.428 | 803 | 546 | 534 | -757 | -59 | -141 | 1.380 |
| Profit before tax | 14.659 | 12.610 | 7.771 | 7.937 | 10.627 | 3.023 | 6.689 | 3.270 | -14.424 | -9.415 | 5.954 | 2.973 |
| Tax | 3.663 | 2.934 | 1.896 | 1.909 | 2.330 | 673 | 1.472 | 636 | -3.174 | -2.065 | 1.318 | 665 |
| Net profit | 10.996 | 9.676 | 5.875 | 6.028 | 8.297 | 2.350 | 5.217 | 2.634 | -11.250 | -7.350 | 4.636 | 2.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.139 | 56.331 | 54.661 | 60.203 | 62.016 | 58.841 | 66.001 | 76.823 | 41.715 | 44.521 | 65.160 | 73.825 |
| Equity | 29.251 | 27.927 | 24.102 | 22.671 | 25.068 | 19.719 | 15.085 | 6.137 | 14.743 | 10.893 | 15.503 | 17.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.826 | 709 | 0 | 0 | 3.507 | 3.157 |
| Short-term debt | 30.329 | 27.264 | 29.469 | 36.894 | 36.486 | 38.665 | 48.903 | 69.863 | 26.972 | 33.628 | 46.150 | 49.255 |
| Total debt | 30.329 | 27.264 | 29.469 | 36.894 | 36.486 | 38.665 | 50.729 | 70.572 | 26.972 | 33.628 | 49.657 | 52.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2022 | — | — |
LO Audit | Audit | 1971 | — | — |
HG | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELSIG A/S | Company | 15.0% | 15.0% | 2018 |
Aller Leisure A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ravn Eriksen | Management | 0 companies |
| Lars Ove Hansen | Audit | 0 companies |
| Hans Gunner Bo-Pedersen | Audit | 0 companies |
| Kirsten Pedersen Søegaard | Board of Directors | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Kathrine Kanstrup | Board of Directors | 0 companies |
| Bettina Charlotte Aller | Board of Directors | 0 companies |
| Ebbe Lundegaard | Board of Directors | 0 companies |
| Sascha Rose Aller | Board of Directors | 0 companies |
| Poul Andersen | Chairman | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Mogens Andersen | Chairman | 0 companies |
| Erik Kanstrup | Board of Directors | 0 companies |
| Morten Krüger | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |
| Katinka Pernille Aller | Chairman | 0 companies |
| Erik Aller | Board of Directors | 0 companies |