| Revenue | DKK 3,5M | -13% |
| EBITDA | DKK 344K | -69% |
| Net profit | DKK -1,4M | -214% |
| Total assets | DKK 13,8M | -8% |
| Equity | DKK 13,1M | -10% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.600 | 3.538 | 3.026 | 3.997 | 3.482 |
| Staff expenses | -3.195 | -2.801 | -2.990 | -2.871 | -3.138 |
| EBITDA | 1.406 | 737 | 36 | 1.126 | 344 |
| Depreciation & amort. | -205 | -271 | -176 | -138 | -296 |
| EBIT | 1.201 | 466 | -140 | 989 | 48 |
| Net financials | 3.283 | -1.882 | 1.093 | 268 | -1.475 |
| Profit before tax | 4.578 | -1.416 | 954 | 1.257 | -1.427 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.578 | -1.416 | 954 | 1.257 | -1.427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.418 | 12.640 | 14.427 | 15.056 | 13.812 |
| Equity | 13.685 | 12.270 | 13.223 | 14.480 | 13.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 371 | 1.204 | 576 | 759 |
| Total debt | 732 | 371 | 1.204 | 576 | 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Management | Management | 2000 |
| Former (2) | ||
KI Audit | Audit | 1996 – 2006 |
PP Management | Management | 1971 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 1971 – 1996 | |
| Chairman | 1971 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Pors Nielsen | Management | 0 companies |
| Knud Ingemann Jensen | Audit | 0 companies |
| Preben Pors Nielsen | Management | 0 companies |
| Frode Jensen | Board of Directors | 0 companies |
| Glenn Michael Jensen | Chairman | 0 companies |
| Kirsten Bente Nielsen | Chairman | 0 companies |
| Svend Pors Nielsen | Board of Directors | 0 companies |