| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK 1,1M | +31% |
| Total assets | DKK 7,7M | +16% |
| Equity | DKK 7,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -7 | -7 | -7 | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -7 | -7 | -7 | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| Net financials | -113 | 349 | 535 | 960 | 237 | -419 | 436 | 789 | -178 | -589 | 1.601 | 786 | 841 | 1.101 |
| Profit before tax | -125 | 343 | 528 | 954 | 231 | -426 | 425 | 782 | -185 | -597 | 1.594 | 777 | 833 | 1.092 |
| Tax | -0 | -3 | -2 | -2 | -1 | -0 | -4 | -2 | -0 | -0 | -7 | 1 | -1 | -2 |
| Net profit | -125 | 346 | 530 | 955 | 232 | -426 | 429 | 784 | -185 | -597 | 1.601 | 776 | 834 | 1.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.544 | 2.793 | 3.230 | 4.384 | 4.259 | 3.889 | 4.077 | 5.065 | 4.711 | 4.173 | 5.826 | 6.675 | 6.633 | 7.694 |
| Equity | — | 2.693 | 3.123 | 4.078 | 4.209 | 3.679 | 4.003 | 4.678 | 4.382 | 3.672 | 5.158 | 5.685 | 6.396 | 7.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 8 | 306 | 50 | 210 | 74 | 386 | 329 | 501 | 668 | 990 | 237 | 339 |
| Total debt | 4 | 4 | 107 | 306 | 50 | 210 | 74 | 386 | 329 | 501 | 668 | 990 | 237 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|