| Revenue | DKK 581K | +165% |
| EBITDA | DKK 581K | +165% |
| Net profit | DKK -3,2M | -986% |
| Total assets | DKK 11,6M | -23% |
| Equity | DKK 6M | -35% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 423 | 409 | 522 | 421 | 419 | 166 | 456 | 358 | 539 | 237 | 219 | 581 |
| Staff expenses | -100 | -129 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 293 | 409 | 522 | 421 | 419 | 166 | 456 | 358 | 539 | 237 | 219 | 581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 293 | 409 | 522 | 421 | 419 | 166 | 456 | 358 | 539 | 237 | 219 | 581 |
| Net financials | -289 | -255 | -193 | -210 | -204 | -180 | 94 | -13 | 89 | 286 | 193 | 166 | -3.696 |
| Profit before tax | -38 | 38 | 217 | 313 | 217 | 239 | 260 | 443 | 446 | 825 | 431 | 385 | -3.115 |
| Tax | 9 | 20 | 60 | 73 | 56 | 53 | 27 | 17 | 64 | 91 | 29 | 22 | 101 |
| Net profit | -47 | 19 | 156 | 240 | 160 | 187 | 233 | 426 | 382 | 734 | 402 | 363 | -3.217 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.004 | 4.870 | 4.771 | 4.936 | 5.214 | 10.044 | 12.988 | 14.374 | 14.560 | 14.691 | 14.882 | 15.138 | 11.645 |
| Equity | 33 | 52 | 208 | 349 | 408 | 3.969 | 6.916 | 7.342 | 7.724 | 8.458 | 8.860 | 9.223 | 6.006 |
| Long-term debt | 4.418 | 4.285 | 4.021 | 3.807 | 3.096 | 2.978 | 2.910 | 4.035 | 3.822 | 3.623 | 3.422 | 3.217 | 3.010 |
| Short-term debt | 554 | 533 | 542 | 781 | 1.710 | 2.879 | 2.944 | 2.780 | 2.796 | 2.393 | 2.382 | 2.481 | 2.411 |
| Total debt | 4.971 | 4.818 | 4.563 | 4.587 | 4.806 | 5.857 | 5.854 | 6.814 | 6.618 | 6.016 | 5.804 | 5.698 | 5.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2012 | — | — |
BM Founder | Founder | 2012 | — | — |
SN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFN 2024 Holding ApS | Company | 50.0% | 50.0% | 2024 |
P&S EJENDOMME ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Felix Noltensmejer | Management | 0 companies |
| Brian Martin Mundt | Founder | 0 companies |
| Søren Noltensmejer | Management | 0 companies |