| Revenue | — | — |
| EBITDA | DKK -12K | -31% |
| Net profit | DKK 76K | -11% |
| Total assets | DKK 6,1M | +1% |
| Equity | DKK 6M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.140 | -12.345 | 25.997 | 50.957 | -3.182 | -71 | -42 | 13 | -10 | -9 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.140 | -12.345 | 25.997 | 50.957 | -3.182 | -71 | -42 | 13 | -10 | -9 | -9 | -12 |
| Net financials | 12.525 | -12.019 | 25.589 | 50.188 | 1.279 | 1.472 | 785 | -719 | 111 | 115 | 118 | 111 |
| Profit before tax | 12.500 | -12.512 | 25.153 | 50.127 | -1.903 | 1.401 | 743 | -706 | 102 | 106 | 109 | 99 |
| Tax | -163 | -74 | -303 | -196 | -419 | 308 | 169 | -155 | 22 | 23 | 24 | 24 |
| Net profit | 12.663 | -12.438 | 25.456 | 50.323 | -1.485 | 1.092 | 574 | -551 | 79 | 83 | 85 | 76 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.708 | 63.288 | 85.000 | 185.844 | 94.745 | 96.747 | 97.807 | 5.724 | 5.825 | 5.932 | 6.018 | 6.105 |
| Equity | 12.743 | 304 | 25.761 | 76.084 | 74.599 | 75.691 | 6.265 | 5.715 | 5.794 | 5.877 | 5.962 | 6.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 23 | 24 | 24 |
| Short-term debt | 20.965 | 62.984 | 59.239 | 109.761 | 20.146 | 21.056 | 91.542 | 9 | 9 | 31 | 32 | 43 |
| Total debt | 20.965 | 62.984 | 59.239 | 109.761 | 20.146 | 21.056 | 91.542 | 9 | 31 | 54 | 56 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AZALEA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|