| Revenue | DKK 1K | -101% |
| EBITDA | DKK -5K | +96% |
| Net profit | DKK -4K | +97% |
| Total assets | DKK 93K | +5% |
| Equity | DKK 11K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -133 | -170 | — | 1.466 | 1.929 | 154 | 153 | 53 | -915 | -232 | -120 | 1 |
| Staff expenses | -0 | -0 | -0 | -346 | -2.131 | -1.929 | -150 | -150 | -50 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -133 | -170 | -591 | -664 | 1 | 4 | 3 | 3 | -915 | -232 | -120 | -5 |
| Depreciation & amort. | 2 | 10 | -10 | -5.581 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -142 | -180 | -6.172 | -664 | 1 | 4 | 3 | 3 | -915 | -232 | -120 | -5 |
| Net financials | 0 | -76 | -229 | -414 | -30 | -1 | -4 | -3 | -3 | -2 | 1 | 4 | 1 |
| Profit before tax | -73 | -218 | -409 | -6.586 | -694 | 0 | 0 | 0 | 0 | -917 | -231 | -116 | -4 |
| Tax | -18 | -54 | -182 | -1.053 | -0 | -0 | -0 | -0 | -0 | -202 | -0 | -0 | -0 |
| Net profit | -55 | -164 | -227 | -5.533 | -694 | 0 | 0 | 0 | 0 | -716 | -231 | -116 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 2.707 | 5.738 | 885 | 1.425 | 1.404 | 1.677 | 1.471 | 1.397 | 394 | 232 | 89 | 93 |
| Equity | 445 | 281 | 54 | -5.479 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 361 | 131 | 14 | 11 |
| Long-term debt | 601 | 1.829 | 4.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 212 | 220 | 6.364 | 348 | 328 | 601 | 395 | 320 | 32 | 102 | 74 | 83 |
| Total debt | 709 | 2.041 | 5.028 | 6.364 | 348 | 328 | 601 | 395 | 320 | 32 | 102 | 74 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CE Management | Management | 2012 | — | — |
PL Management | Management | 2017 | — | — |
JE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic-Neurostim ApS | Company | 100.0% | 100.0% | 2022 |
Elsass Fonden | Company | 100.0% | 100.0% | 2016 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Christiansen | Chief Executive Officer | 0 companies |
| Carl Erik Jørgensen | Management | 0 companies |
| Peter Lindegaard | Management | 0 companies |
| Johnny Erik Westergaard | Management | 0 companies |
| Peder Esben Bilde | Board of Directors | 0 companies |
| Bente Brobæk Christiansen | Board of Directors | 0 companies |
| Thomas Sinkjær | Board of Directors | 0 companies |
| Morten Kristian Haugland | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Kirsten Annette Smedegaard Andersen | Chairman | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |