| Revenue | DKK 388K | -57% |
| EBITDA | DKK 385K | +14231% |
| Net profit | DKK 95K | +200% |
| Total assets | DKK 7,3M | -2% |
| Equity | DKK 654K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 566 | 222 | 281 | 117 | 214 | 480 | 439 | 649 | 550 | 1.659 | 906 | 388 |
| Staff expenses | -0 | -0 | -18 | -121 | -163 | -150 | -162 | -350 | -309 | -357 | -978 | -909 | -2 |
| EBITDA | -22 | 566 | 204 | 160 | -46 | 64 | 319 | 89 | 341 | 193 | 681 | -3 | 385 |
| Depreciation & amort. | -0 | -56 | -56 | -56 | -56 | -25 | -35 | -36 | -36 | -36 | -63 | -51 | -51 |
| EBIT | -22 | 510 | 148 | 104 | -102 | 39 | 284 | 53 | 305 | 157 | 619 | -53 | 334 |
| Net financials | -38 | -110 | -81 | -93 | -161 | -120 | -130 | -187 | -73 | -65 | -176 | -181 | -211 |
| Profit before tax | -60 | 400 | 67 | 10 | -263 | -80 | 154 | -134 | 232 | 92 | 442 | -234 | 123 |
| Tax | -0 | 96 | 30 | 18 | -0 | -0 | 34 | -32 | 48 | 26 | 67 | -139 | 28 |
| Net profit | -60 | 303 | 37 | -7 | -263 | -80 | 120 | -102 | 184 | 67 | 375 | -95 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.059 | 3.373 | 3.268 | 3.253 | 4.433 | 5.021 | 4.663 | 4.951 | 5.213 | 5.201 | 10.466 | 7.511 | 7.347 |
| Equity | 20 | 323 | 360 | 352 | 90 | 9 | 130 | 28 | 212 | 279 | 654 | 559 | 654 |
| Long-term debt | 1.636 | 1.569 | 1.514 | 1.470 | 4.174 | 4.073 | 3.953 | 3.916 | 3.588 | 3.376 | 5.618 | 5.340 | 4.926 |
| Short-term debt | 2.403 | 1.481 | 1.395 | 1.431 | 169 | 938 | 581 | 1.007 | 1.413 | 1.546 | 4.194 | 1.611 | 1.767 |
| Total debt | 4.039 | 3.050 | 2.908 | 2.901 | 4.343 | 5.011 | 4.534 | 4.923 | 5.000 | 4.922 | 9.812 | 6.952 | 6.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rd Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGERVÆNGET HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Reno di Stefano | Management | 0 companies |