| Revenue | DKK 40,9M | +8% |
| EBITDA | DKK 20,1M | +4% |
| Net profit | DKK 3,9M | +13% |
| Total assets | DKK 89,4M | +8% |
| Equity | DKK 22,4M | +16% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -508 | — | 4.801 | 12.202 | 15.241 | 16.998 | 19.924 | 21.358 | 27.251 | 34.721 | 33.934 | 32.818 | 37.850 | 40.948 |
| Staff expenses | -947 | -0 | -4.164 | -7.059 | -8.854 | -9.635 | -11.706 | -11.304 | -14.561 | -19.048 | -18.442 | -16.892 | -18.186 | -19.294 |
| EBITDA | 790 | 0 | 637 | 5.142 | 6.387 | 7.353 | 7.874 | 9.769 | 12.673 | 15.674 | 15.493 | 15.925 | 19.304 | 20.121 |
| Depreciation & amort. | -175 | -0 | -744 | -1.455 | -2.138 | -3.449 | -4.561 | -5.105 | -7.900 | -11.617 | -11.731 | -12.485 | -12.909 | -13.267 |
| EBIT | 614 | 0 | -108 | 3.687 | 4.249 | 3.904 | 3.314 | 4.664 | 4.773 | 4.057 | 3.761 | 3.440 | 6.395 | 6.854 |
| Net financials | -30 | 0 | -21 | -150 | -193 | -532 | -639 | -672 | -932 | -927 | -1.167 | -1.862 | -1.894 | -1.736 |
| Profit before tax | 644 | 0 | -129 | 3.538 | 4.057 | 3.372 | 2.674 | 3.992 | 3.841 | 3.129 | 2.594 | 1.578 | 4.501 | 5.118 |
| Tax | 163 | -0 | 3 | 748 | 927 | 781 | -161 | 867 | 902 | 718 | 523 | 507 | 1.034 | 1.201 |
| Net profit | 481 | 0 | -131 | 2.790 | 3.130 | 2.591 | 2.835 | 3.125 | 2.939 | 2.411 | 2.071 | 1.071 | 3.466 | 3.917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.558 | 0 | 13.449 | 18.447 | 24.689 | 49.008 | 49.959 | 54.824 | 102.981 | 95.812 | 93.682 | 86.518 | 83.133 | 89.394 |
| Equity | 1.519 | 0 | 3.671 | 6.461 | 7.191 | 7.282 | 8.617 | 10.543 | 12.681 | 14.293 | 15.764 | 16.334 | 19.301 | 22.418 |
| Long-term debt | -2.570 | 0 | 2.231 | 3.673 | 7.303 | 20.003 | 26.121 | 22.521 | 60.290 | 51.013 | 46.773 | 42.613 | 45.437 | 47.636 |
| Short-term debt | -1.470 | 0 | 7.547 | 7.799 | 9.256 | 20.365 | 14.294 | 20.610 | 28.538 | 28.350 | 29.126 | 25.358 | 16.295 | 17.384 |
| Total debt | -4.039 | 0 | 9.778 | 11.472 | 16.559 | 40.368 | 40.414 | 43.131 | 88.828 | 79.363 | 75.900 | 67.971 | 61.732 | 65.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK STILLADS SERVICE A/S | Company | 25.0% | 25.0% | 2017 |
STRANDSKADEVEJ 6 ApS | Company | 25.0% | 25.0% | 2017 |
HERLEV STILLADSER ApS | Company | 25.0% | 25.0% | 2017 |
M. IPSEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
LORENTZEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vejlø Ipsen | Chief Executive Officer | 0 companies |
| Kurt Bo Jensen | Board of Directors | 0 companies |
| Frederik Harries | Board of Directors | 0 companies |
| Johnnie Lønbirk | Board of Directors | 0 companies |
| Bjarne Mandrup Olsen | Chairman | 0 companies |
| Mikkel Bo Jensen | Board of Directors | 0 companies |
| Jesper Mandrup Olsen | Board of Directors | 0 companies |
| Knud Harries | Board of Directors | 0 companies |