| Revenue | — | — |
| EBITDA | DKK -18K | +45% |
| Net profit | DKK 218K | +4% |
| Total assets | DKK 4,1M | +3% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -18 | -19 | -32 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 158 | 210 | 452 | 668 | 691 | 509 | 1.053 | -14 | -16 | -18 | -19 | -32 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 158 | 210 | 452 | 668 | 691 | 509 | 1.053 | -14 | -16 | -18 | -19 | -32 | -18 |
| Net financials | 90 | 132 | 185 | 439 | 669 | 699 | 517 | 1.091 | 1.233 | 391 | -446 | 216 | 302 | 297 |
| Profit before tax | 81 | 125 | 179 | 433 | 662 | 690 | 509 | 1.082 | 1.220 | 374 | -464 | 197 | 270 | 280 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 77 | -101 | 44 | 60 | 62 |
| Net profit | 81 | 125 | 179 | 433 | 662 | 690 | 509 | 1.082 | 1.220 | 297 | -363 | 153 | 210 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 773 | 989 | 1.301 | 1.670 | 2.049 | 2.452 | 3.427 | 4.121 | 4.375 | 3.951 | 3.863 | 3.951 | 4.073 |
| Equity | 161 | 285 | 464 | 897 | 1.458 | 2.044 | 2.447 | 3.422 | 4.116 | 4.301 | 3.823 | 3.858 | 3.946 | 4.030 |
| Long-term debt | 489 | 461 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 27 | 227 | 404 | 212 | 5 | 5 | 5 | 5 | 74 | 128 | 5 | 5 | 44 |
| Total debt | 497 | 488 | 525 | 404 | 212 | 5 | 5 | 5 | 5 | 74 | 128 | 5 | 5 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|