| Revenue | DKK 470K | +0% |
| EBITDA | DKK -1,7M | -336% |
| Net profit | DKK -1,8M | -198% |
| Total assets | DKK 18,7M | -13% |
| Equity | DKK 18,3M | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 689 | 221 | 532 | 471 | 470 |
| Staff expenses | -169 | -135 | -127 | -182 | -217 |
| EBITDA | 408 | -868 | 405 | 740 | -1.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | -868 | 405 | 740 | -1.747 |
| Net financials | 680 | -2.048 | 1.772 | 1.554 | -616 |
| Profit before tax | 1.088 | -2.916 | 2.177 | 2.294 | -2.363 |
| Tax | 222 | -659 | 466 | 486 | -583 |
| Net profit | 866 | -2.257 | 1.710 | 1.807 | -1.780 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.688 | 17.765 | 19.899 | 21.472 | 18.734 |
| Equity | 20.484 | 17.227 | 18.938 | 20.345 | 18.265 |
| Long-term debt | 223 | 229 | 225 | 226 | 0 |
| Short-term debt | 79 | 73 | 78 | 160 | 469 |
| Total debt | 302 | 302 | 303 | 386 | 469 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Deputy | Deputy | 2026 |
KC Management | Management | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tofte Graabek | Deputy | 0 companies |
| Kamma Cecilie Jensen | Management | 0 companies |