| Revenue | DKK -6K | -7% |
| EBITDA | DKK -6K | +7% |
| Net profit | DKK -33K | -13% |
| Total assets | DKK 1M | +9% |
| Equity | DKK 59K | -36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -101 | -95 | -11 | -11 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -101 | -95 | -11 | -11 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -101 | -95 | -11 | -11 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Net financials | 0 | -12 | -2 | -14 | -15 | -8 | -9 | -9 | -9 | -10 | -21 | -22 | -27 |
| Profit before tax | -11 | -112 | -97 | -25 | -27 | -15 | -14 | -15 | -15 | -16 | -27 | -29 | -33 |
| Tax | 3 | -26 | -19 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -86 | -77 | -73 | -27 | -15 | -14 | -15 | -15 | -16 | -27 | -29 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 2.144 | 987 | 931 | 934 | 929 | 930 | 931 | 933 | 933 | 935 | 937 | 1.024 |
| Equity | 486 | 401 | 323 | 250 | 224 | 209 | 194 | 179 | 164 | 148 | 121 | 92 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.427 | 1.744 | 664 | 681 | 710 | 720 | 736 | 752 | 769 | 785 | 815 | 845 | 965 |
| Total debt | 1.427 | 1.744 | 664 | 681 | 710 | 720 | 736 | 752 | 769 | 785 | 815 | 845 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLN HOLDING 2011 ApS | Company | 50.0% | 50.0% | 2012 |
PARCON 2008 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stener Leander Nielsen | Management | 0 companies |
| Line Passer Hoeck | Board of Directors | 0 companies |
| Hans Christian Hoeck | Board of Directors | 0 companies |