| Revenue | DKK -16K | -85% |
| EBITDA | DKK -16K | +85% |
| Net profit | DKK 1,3M | -5% |
| Total assets | DKK 18,5M | -4% |
| Equity | DKK 18,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -8 | -12 | -12 | -12 | -14 | -15 | -15 | -23 | -107 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -8 | -12 | -12 | -12 | -14 | -15 | -15 | -23 | -107 | -16 |
| Depreciation & amort. | -1.055 | -1.055 | -1.055 | -1.055 | -1.055 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.063 | -1.063 | -1.063 | -1.063 | -1.063 | -12 | -12 | -12 | -14 | -15 | -15 | -23 | -107 | -16 |
| Net financials | 4.064 | 862 | 2.008 | 2.562 | 1.894 | 1.139 | 2.096 | 1.655 | 3.098 | 3.839 | 1.166 | 6.029 | 1.735 | 1.408 |
| Profit before tax | 3.056 | -200 | 944 | 1.499 | 831 | 1.128 | 2.085 | 1.643 | 3.084 | 3.824 | 1.151 | 6.006 | 1.628 | 1.392 |
| Tax | 27 | -14 | 2 | 19 | -8 | -7 | -4 | 13 | 29 | 238 | -133 | 226 | 250 | 80 |
| Net profit | 3.029 | -186 | 942 | 1.479 | 839 | 1.134 | 2.088 | 1.630 | 3.055 | 3.585 | 1.284 | 5.780 | 1.378 | 1.312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.074 | 7.331 | 7.786 | 7.756 | 7.970 | 8.847 | 6.272 | 6.612 | 9.234 | 14.303 | 14.021 | 18.467 | 19.320 | 18.540 |
| Equity | 8.333 | 6.347 | 7.191 | 7.070 | 7.808 | 8.839 | 6.077 | 6.309 | 9.023 | 12.609 | 13.779 | 18.241 | 18.297 | 18.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.740 | 983 | 595 | 686 | 162 | 8 | 195 | 303 | 211 | 1.694 | 242 | 226 | 1.023 | 65 |
| Total debt | 3.740 | 983 | 595 | 686 | 162 | 8 | 195 | 303 | 211 | 1.694 | 242 | 226 | 1.023 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|