| Revenue | DKK -368K | — |
| EBITDA | DKK -370K | +23% |
| Net profit | DKK 463K | -85% |
| Total assets | DKK 78,6M | +2% |
| Equity | DKK 72,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -293 | 0 | 0 | 0 | -368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -2 |
| EBITDA | 0 | -32 | -25 | -64 | -62 | -98 | -1.625 | -172 | -1.044 | -573 | -1.177 | -653 | -479 | -370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 |
| EBIT | 0 | -32 | -25 | -64 | -62 | -98 | -1.625 | -172 | -1.044 | -573 | -1.177 | -653 | -479 | -423 |
| Net financials | 241 | 1.020 | 5.541 | 1.893 | 1.172 | 50.538 | -1.959 | -1.024 | -389 | 8.056 | -856 | -5.009 | 3.914 | 1.014 |
| Profit before tax | 241 | 988 | 5.517 | 1.829 | 1.109 | 50.440 | -3.584 | -1.196 | -1.433 | 7.482 | -2.033 | -5.661 | 3.435 | 591 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 448 | 574 | 140 | 1.425 | -0 | 1 | 334 | 127 |
| Net profit | 241 | 988 | 5.517 | 1.829 | 1.109 | 50.440 | -4.033 | -1.769 | -1.573 | 6.058 | -2.032 | -5.663 | 3.101 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.734 | 45.861 | 50.365 | 50.048 | 49.614 | 96.571 | 90.546 | 91.843 | 95.522 | 91.347 | 93.687 | 75.591 | 76.986 | 78.579 |
| Equity | 24.534 | 43.817 | 49.149 | 49.978 | 49.588 | 96.543 | 90.460 | 88.291 | 84.817 | 89.275 | 85.043 | 75.380 | 75.281 | 72.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 | 117 |
| Short-term debt | 1.200 | 2.044 | 1.215 | 70 | 27 | 28 | 87 | 3.553 | 10.705 | 2.072 | 8.645 | 211 | 1.250 | 5.718 |
| Total debt | 1.200 | 2.044 | 1.215 | 70 | 27 | 28 | 87 | 3.553 | 10.705 | 2.072 | 8.645 | 211 | 1.705 | 5.835 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 25.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|