| Revenue | DKK -9K | -57% |
| EBITDA | DKK -9K | +57% |
| Net profit | DKK -2K | -102% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 771K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 1 | 0 | 317 | 396 | 222 | 2 | 5 | -5 | 3 | 11 | 0 | -20 | -9 |
| Staff expenses | -0 | -0 | -0 | -70 | -182 | -44 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 1 | 0 | 247 | 214 | 161 | -11 | -0 | -5 | 3 | 11 | 0 | -20 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 1 | 0 | 247 | 214 | 161 | -11 | -0 | -5 | 3 | 11 | 0 | -20 | -9 |
| Net financials | -0 | -1 | 1 | -24 | 23 | -15 | 91 | -57 | 48 | -7 | -24 | -4 | 89 | 0 |
| Profit before tax | 155 | -0 | 1 | 223 | 237 | 146 | 80 | -57 | 43 | -4 | -13 | -4 | 68 | -8 |
| Tax | 40 | 0 | 0 | 49 | 53 | 33 | 18 | -0 | -0 | -0 | -0 | -0 | -10 | -7 |
| Net profit | 115 | -1 | 1 | 174 | 184 | 114 | 62 | -57 | 43 | -4 | -13 | -4 | 79 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 236 | 195 | 523 | 625 | 709 | 750 | 675 | 1.043 | 1.069 | 1.041 | 1.041 | 1.201 | 1.170 |
| Equity | 195 | 194 | 195 | 369 | 553 | 667 | 729 | 672 | 715 | 711 | 697 | 693 | 772 | 771 |
| Long-term debt | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 315 | 315 | 315 | 400 | 395 |
| Short-term debt | 44 | 0 | 0 | 154 | 73 | 43 | 21 | 4 | 14 | 43 | 29 | 33 | 29 | 5 |
| Total debt | 44 | 42 | 0 | 154 | 73 | 43 | 21 | 4 | 329 | 358 | 344 | 348 | 428 | 400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|