| Revenue | DKK -320K | -45% |
| EBITDA | DKK -320K | +45% |
| Net profit | DKK 4M | +27% |
| Total assets | DKK 143,7M | +6% |
| Equity | DKK 138M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -255 | -136 | -34 | -46 | -113 | -299 | -177 | -271 | -362 | -366 | -801 | -583 | -320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -255 | -136 | -34 | -46 | -113 | -299 | -177 | -2.478 | -456 | -1.366 | -801 | -583 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -136 | -34 | -46 | -113 | -299 | -177 | -2.478 | -456 | -1.366 | -801 | -583 | -320 |
| Net financials | -33 | -39 | -53 | 1.984 | 81.002 | 60.266 | 2.293 | 4.277 | -23.427 | 13.212 | 965 | 4.106 | 5.212 |
| Profit before tax | -288 | -175 | -87 | 1.938 | 80.889 | 59.807 | 523 | 1.799 | -23.883 | 11.846 | 164 | 3.523 | 4.892 |
| Tax | -0 | -0 | -0 | -0 | 238 | 197 | 462 | 612 | 602 | 2.653 | 115 | 347 | 851 |
| Net profit | -288 | -175 | -87 | 1.938 | 80.651 | 59.609 | 61 | 1.187 | -24.485 | 9.193 | 49 | 3.177 | 4.041 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.447 | 11.552 | 7.931 | 8.515 | 89.455 | 149.211 | 152.833 | 153.042 | 124.144 | 134.044 | 133.605 | 135.531 | 143.668 |
| Equity | 6.797 | 6.622 | 6.535 | 8.472 | 89.124 | 148.733 | 148.795 | 149.981 | 123.496 | 130.689 | 130.738 | 133.914 | 137.956 |
| Long-term debt | 5.651 | 4.800 | 1.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 131 | 196 | 43 | 331 | 478 | 4.038 | 3.060 | 648 | 3.355 | 2.867 | 1.616 | 5.712 |
| Total debt | 5.651 | 4.931 | 1.396 | 43 | 331 | 478 | 4.038 | 3.060 | 648 | 3.355 | 2.867 | 1.616 | 5.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
AJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karmo Holding ApS | Company | 50.0% | 50.0% | 2012 |
Marskov Holding ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kofoed Marker | Management | 0 companies |
| Anders Johannes Skov Marker | Management | 0 companies |