| Revenue | DKK -347K | +329% |
| EBITDA | DKK -347K | +72% |
| Net profit | DKK 6,4M | +105% |
| Total assets | DKK 42,5M | +17% |
| Equity | DKK 41,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 7 | 37 | 36 | 30 | -11 | -9 | -17 | -41 | -36 | -85 | -56 | -81 | -347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 6 | 37 | 7 | -80 | -173 | -171 | -382 | -41 | -36 | -85 | -56 | -1.250 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -63 | -64 | -109 | -267 | -7 |
| EBIT | -19 | 6 | 37 | 7 | -80 | -173 | -171 | -382 | -70 | -99 | -150 | -164 | -1.517 | -353 |
| Net financials | 123 | 617 | 1.209 | 2.349 | 376 | 3.577 | 3.305 | 14.211 | 305 | 2.324 | 2.765 | 4.033 | 4.743 | 6.723 |
| Profit before tax | 105 | 623 | 1.246 | 2.356 | 296 | 3.404 | 3.134 | 13.830 | -313 | 2.221 | 2.590 | 3.843 | 3.185 | 6.370 |
| Tax | -0 | -0 | 5 | 6 | 15 | -28 | 1 | 7 | 68 | 9 | -33 | -29 | 78 | -0 |
| Net profit | 105 | 623 | 1.241 | 2.350 | 281 | 3.432 | 3.133 | 13.823 | -381 | 2.212 | 2.624 | 3.872 | 3.107 | 6.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 1.552 | 2.380 | 6.109 | 5.753 | 9.679 | 12.850 | 27.611 | 25.538 | 25.584 | 28.139 | 31.759 | 36.485 | 42.515 |
| Equity | 185 | 808 | 1.999 | 4.349 | 4.580 | 7.962 | 10.095 | 23.812 | 23.377 | 25.533 | 28.101 | 31.664 | 34.771 | 41.080 |
| Long-term debt | 292 | 0 | 0 | 1.720 | 974 | 1.215 | 2.580 | 3.139 | 54 | 18 | 0 | 0 | 400 | 138 |
| Short-term debt | 13 | 744 | 381 | 39 | 199 | 502 | 176 | 61 | 2.108 | 33 | 38 | 95 | 1.314 | 1.297 |
| Total debt | 304 | 744 | 381 | 1.760 | 1.173 | 1.717 | 2.755 | 3.199 | 2.162 | 50 | 38 | 95 | 1.714 | 1.435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|