| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 80K | -77% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 15 | -5 | -6 | -7 | -12 | -9 | -6 | 16 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 15 | -5 | -6 | -7 | -12 | -9 | -6 | 16 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 15 | -5 | -6 | -7 | -12 | -9 | -6 | 16 | -5 | -6 | -6 | -7 |
| Net financials | -415 | -87 | 329 | 237 | 209 | 197 | 367 | 549 | 415 | 233 | 373 | 391 | 90 |
| Profit before tax | -400 | -72 | 324 | 231 | 202 | 186 | 358 | 543 | 431 | 227 | 367 | 385 | 83 |
| Tax | 2 | -7 | -9 | 7 | -0 | -2 | 4 | -2 | 30 | -21 | 10 | 32 | 3 |
| Net profit | -401 | -65 | 333 | 226 | 202 | 187 | 354 | 545 | 401 | 249 | 357 | 353 | 80 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 862 | 1.197 | 1.337 | 1.451 | 1.441 | 1.683 | 2.175 | 2.557 | 2.632 | 2.772 | 3.055 | 2.892 |
| Equity | 777 | 792 | 1.027 | 1.153 | 1.254 | 1.338 | 1.587 | 2.024 | 2.314 | 2.450 | 2.693 | 2.928 | 2.887 |
| Long-term debt | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 0 | 140 | 47 | 73 | 76 | 0 |
| Short-term debt | -15 | -70 | 169 | 0 | 197 | 103 | 97 | 151 | 103 | 135 | 5 | 51 | 5 |
| Total debt | -15 | -70 | 169 | 184 | 197 | 103 | 97 | 151 | 243 | 182 | 79 | 127 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|