| Revenue | DKK 2,4M | +34% |
| EBITDA | DKK 1,3M | +151% |
| Net profit | DKK 1M | +146% |
| Total assets | DKK 2,1M | +33% |
| Equity | DKK 1,4M | +76% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.628 | 1.169 | 2.715 | 1.781 | 2.391 |
| Staff expenses | -979 | -799 | -2.338 | -1.263 | -1.092 |
| EBITDA | 649 | 370 | 376 | 518 | 1.299 |
| Depreciation & amort. | -18 | -10 | -4 | -2 | -2 |
| EBIT | 631 | 360 | 372 | 516 | 1.297 |
| Net financials | -5 | -5 | -0 | 17 | 4 |
| Profit before tax | 626 | 355 | 372 | 532 | 1.301 |
| Tax | 142 | 83 | 88 | 123 | 293 |
| Net profit | 484 | 272 | 283 | 410 | 1.008 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.661 | 1.304 | 1.730 | 1.605 | 2.138 |
| Equity | 783 | 656 | 689 | 799 | 1.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 878 | 634 | 1.033 | 805 | 724 |
| Total debt | 878 | 634 | 1.033 | 805 | 724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
JV Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Veilgaard Hjeronymus | Management | 0 companies |
| Troels Otte Mortensen | Chief Executive Officer | 0 companies |
| Jesper Hofmann Larsen | Board of Directors | 0 companies |