| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 608K | +1237% |
| Equity | DKK 544K | +1137% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -733 | -646 | -461 | -134 | 177 | 184 | 222 | 0 | 0 | 0 |
| Staff expenses | -829 | -961 | -196 | -71 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.562 | -1.607 | -657 | -205 | 177 | 184 | 206 | 33 | -1 | 0 |
| Depreciation & amort. | -0 | -284 | -181 | -181 | -381 | -355 | -289 | -0 | -0 | -0 |
| EBIT | -1.562 | -1.891 | -838 | -386 | -204 | -170 | -83 | 33 | -1 | 0 |
| Net financials | -40 | -161 | -74 | -58 | -52 | -41 | 83 | -1 | -1 | 0 |
| Profit before tax | -1.602 | -1.128 | -425 | -444 | -256 | -212 | -0 | 32 | -2 | 0 |
| Tax | -307 | 462 | 244 | 581 | -57 | -22 | -0 | -0 | -0 | -0 |
| Net profit | -921 | -1.590 | -669 | -1.025 | -199 | -189 | -0 | 32 | -2 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.876 | 2.355 | 2.003 | 1.224 | 790 | 404 | 201 | 199 | 45 | 608 |
| Equity | -241 | -1.831 | -2.500 | 403 | 204 | 14 | 14 | 46 | 44 | 544 |
| Long-term debt | 867 | 722 | 519 | 317 | 110 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.250 | 3.465 | 3.984 | 426 | 454 | 390 | 187 | 153 | 1 | 64 |
| Total debt | 3.117 | 4.186 | 4.503 | 743 | 564 | 390 | 187 | 153 | 1 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOC INVEST ApS | Company | 33.3% | 33.3% | 2014 |
CS HOLDING AF 1974 ApS | Company | 33.3% | 33.3% | 2014 |
MAXIMA EJENDOMSINVEST ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kanstrup Christensen | Chief Executive Officer | 0 companies |
| Lars Skals | Unofficial title | 0 companies |
| Inge Kjær Thestrup | Chief Executive Officer | 0 companies |
| Claus Sønniksen | Chairman | 0 companies |
| Niels Heuer | Board of Directors | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |