| Revenue | DKK -10K | +17% |
| EBITDA | DKK -10K | -17% |
| Net profit | DKK -13K | -116% |
| Total assets | DKK 34,7M | +13% |
| Equity | DKK 303K | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -6 | -7 | -4 | -9 | -10 | -22 | -11 | -11 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -6 | -7 | -4 | -9 | -10 | -22 | -11 | -11 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -6 | -7 | -4 | -9 | -10 | -22 | -11 | -11 | -9 | -10 |
| Net financials | 173 | 144 | 189 | -14 | 237 | 107 | 33 | 115 | 102 | 101 | 113 | 119 | -5 |
| Profit before tax | 170 | 141 | 186 | -20 | 230 | 102 | 24 | 105 | 80 | 90 | 102 | 110 | -16 |
| Tax | 42 | 34 | 45 | -4 | 51 | 23 | 11 | 23 | 18 | 20 | 23 | 24 | -2 |
| Net profit | 127 | 106 | 141 | -16 | 179 | 80 | 13 | 82 | 62 | 70 | 80 | 86 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.131 | 9.258 | 9.649 | 9.136 | 6.478 | 7.034 | 12.444 | 10.701 | 45.590 | 44.931 | 34.425 | 30.598 | 34.668 |
| Equity | 207 | 313 | 454 | 439 | 618 | 698 | 711 | 793 | 855 | 150 | 230 | 316 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.923 | 8.944 | 9.194 | 8.697 | 5.860 | 6.337 | 11.733 | 9.908 | 44.735 | 44.781 | 34.195 | 30.281 | 34.365 |
| Total debt | 6.923 | 8.944 | 9.194 | 8.697 | 5.860 | 6.337 | 11.733 | 9.908 | 44.735 | 44.781 | 34.195 | 30.281 | 34.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2012 | — | — |
SS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGE COMPANIES ApS | Company | 100.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jungersen | Management | 0 companies |
| Sonja Skall | Management | 0 companies |