| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1K | +105% |
| Total assets | DKK 92K | -27% |
| Equity | DKK 84K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 136 | — | 479 | -1 | 0 |
| Staff expenses | -0 | -163 | -0 | -0 | -0 |
| EBITDA | -152 | 163 | 479 | -1 | 0 |
| Depreciation & amort. | -47 | -71 | -170 | -0 | -0 |
| EBIT | -199 | 92 | 309 | -1 | 0 |
| Net financials | -36 | -78 | -63 | -20 | 1 |
| Profit before tax | -235 | 14 | 246 | -21 | 1 |
| Tax | -0 | -0 | -0 | 1 | 0 |
| Net profit | -235 | 14 | 246 | -22 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 652 | 733 | 748 | 125 | 92 |
| Equity | -155 | -141 | 105 | 83 | 84 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 875 | 643 | 42 | 8 |
| Total debt | 807 | 875 | 643 | 42 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD MADSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Invest af 24.06.2002 ApS | Company | 25.0% | 25.0% | 2014 |
HØM HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Madsen | Chief Executive Officer | 0 companies |
| Erik Andersen Stridbæk | Board of Directors | 0 companies |
| Ejvind Henriksen | Chairman | 0 companies |
| Henrik Østergaard Mikkelsen | Board of Directors | 0 companies |