| Revenue | DKK 8,6M | +102% |
| EBITDA | DKK 5,6M | +265% |
| Net profit | DKK 4,2M | +311% |
| Total assets | DKK 8,5M | +94% |
| Equity | DKK 6,7M | +90% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.699 | 1.256 | 1.619 | 1.755 | 1.843 | 2.285 | 2.190 | 2.776 | 3.128 | 3.321 | 3.578 | 4.237 | 8.570 |
| Staff expenses | -0 | -1.068 | -1.174 | -1.406 | -1.672 | -1.699 | -1.633 | -1.829 | -1.823 | -1.948 | -2.392 | -2.490 | -2.707 | -2.984 |
| EBITDA | — | -21 | 82 | 214 | 83 | 144 | 651 | 362 | 952 | 1.180 | 928 | 1.088 | 1.530 | 5.586 |
| Depreciation & amort. | -0 | -52 | -52 | -52 | -52 | -109 | -127 | -121 | -149 | -130 | -146 | -99 | -171 | -126 |
| EBIT | — | -73 | 30 | 162 | 31 | 35 | 524 | 241 | 803 | 1.050 | 782 | 989 | 1.359 | 5.460 |
| Net financials | 0 | -19 | -5 | 0 | 0 | -2 | -3 | -7 | -8 | -24 | -26 | -15 | -33 | -58 |
| Profit before tax | — | -81 | 25 | 162 | 31 | 33 | 521 | 234 | 795 | 1.026 | 756 | 974 | 1.326 | 5.402 |
| Tax | -0 | -20 | 8 | 42 | 7 | 7 | 115 | 52 | 181 | 233 | 175 | 228 | 306 | 1.208 |
| Net profit | — | -61 | 18 | 120 | 24 | 25 | 406 | 182 | 614 | 792 | 581 | 746 | 1.020 | 4.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 759 | 843 | 804 | 705 | 838 | 1.381 | 1.578 | 2.653 | 3.513 | 3.692 | 4.333 | 4.356 | 8.460 |
| Equity | -66 | 284 | 302 | 422 | 447 | 466 | 873 | 1.054 | 1.668 | 2.461 | 3.042 | 3.526 | 3.546 | 6.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 |
| Short-term debt | 868 | 475 | 541 | 381 | 259 | 371 | 479 | 502 | 970 | 1.047 | 645 | 803 | 805 | 608 |
| Total debt | 868 | 475 | 541 | 381 | 259 | 371 | 479 | 502 | 970 | 1.047 | 645 | 803 | 805 | 1.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MY Management | Management | 2012 | — | — |
MS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yücel Holding ApS | Company | 33.3% | 33.3% | 2023 |
MCEL Holding ApS | Company | 33.3% | 33.3% | 2023 |
Gazi Yücel Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Murat Yücel | Management | 0 companies |
| Mustafa Simsek | Founder | 0 companies |