| Revenue | DKK -8K | -34% |
| EBITDA | DKK -8K | +34% |
| Net profit | DKK 166K | +1516% |
| Total assets | DKK 3,2M | -59% |
| Equity | DKK 3,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 46 | 521 | 29 | 57 | 10.000 | 1.271 | -6 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -72 | 455 | 29 | 57 | 3.415 | -1 | -6 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -72 | 455 | 29 | 57 | 3.415 | -1 | -6 | -12 | -8 |
| Net financials | 0 | 0 | 0 | 0 | -187 | 941 | -144 | -0 | -0 | 216 |
| Profit before tax | 22 | -72 | 455 | 29 | -130 | 4.356 | -146 | -6 | -12 | 208 |
| Tax | 5 | -0 | 92 | 7 | -29 | 291 | 140 | -1 | -0 | 42 |
| Net profit | 16 | -72 | 363 | 22 | -101 | 4.065 | -286 | -5 | -12 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 480 | 1.063 | 662 | 10.348 | 15.798 | 8.697 | 8.704 | 7.795 | 3.211 |
| Equity | 246 | 174 | 537 | 559 | 1.737 | 3.267 | 2.981 | 2.976 | 2.964 | 3.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 307 | 526 | 103 | 8.279 | 287 | 5.716 | 5.728 | 4.830 | 81 |
| Total debt | 24 | 307 | 526 | 103 | 8.279 | 287 | 5.716 | 5.728 | 4.830 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MV Management | Management | 2017 | — | — |
MD Management | Management | 2017 | — | — |
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RLK INVEST ApS | Company | 25.0% | 25.0% | 2017 |
MiVat Holding ApS | Company | 25.0% | 25.0% | 2017 |
AUGUSTENBORG HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
MIKKEL DAU HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Augustenborg Ødum | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Michael Vater | Management | 0 companies |
| Mikkel Dau Jacobsen | Management | 0 companies |
| Michael Bay Christensen | Management | 0 companies |