| Revenue | DKK 1,3M | -80% |
| EBITDA | DKK 1,3M | -83% |
| Net profit | DKK 769K | -89% |
| Total assets | DKK 19,8M | -2% |
| Equity | DKK 9,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.290 | 1.289 | 1.177 | 1.774 | 2.013 | 2.083 | 2.022 | 2.127 | 2.162 | 2.156 | 2.229 | 1.582 | 6.563 | 1.292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.290 | 1.289 | 1.177 | 1.355 | 2.013 | 2.083 | 2.022 | 2.127 | 2.162 | 2.156 | 2.229 | 1.582 | 7.552 | 1.292 |
| Depreciation & amort. | 332 | -332 | -332 | -0 | -425 | -428 | -427 | -428 | -428 | -428 | -428 | -437 | 494 | -354 |
| EBIT | 958 | 957 | 845 | 1.355 | 1.587 | 1.655 | 1.595 | 1.699 | 1.735 | 1.729 | 1.801 | 1.145 | 7.058 | 939 |
| Net financials | -228 | -132 | -222 | -376 | -326 | -299 | -266 | -397 | -62 | 83 | -53 | -41 | 571 | 141 |
| Profit before tax | 730 | 826 | 623 | 979 | 1.261 | 1.356 | 1.329 | 1.302 | 1.673 | 1.812 | 1.749 | 1.104 | 7.629 | 1.080 |
| Tax | 183 | 206 | 86 | -123 | 277 | 298 | 292 | 287 | 368 | 362 | 388 | 277 | 704 | 311 |
| Net profit | 548 | 619 | 538 | 1.102 | 984 | 1.058 | 1.037 | 1.016 | 1.305 | 1.450 | 1.361 | 827 | 6.925 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.795 | 18.758 | 25.720 | 24.349 | 24.965 | 25.640 | 26.314 | 26.328 | 32.360 | 32.552 | 27.232 | 26.998 | 20.128 | 19.798 |
| Equity | 5.608 | 6.227 | 6.765 | 7.866 | 8.850 | 9.908 | 10.945 | 11.961 | 13.265 | 14.715 | 11.076 | 11.903 | 8.828 | 9.597 |
| Long-term debt | 8.974 | 8.448 | 12.053 | 24.751 | 23.410 | 22.084 | 10.455 | 9.595 | 13.538 | 12.278 | 10.973 | 9.533 | 6.943 | 4.467 |
| Short-term debt | 945 | 734 | 3.504 | 898 | 1.085 | 1.265 | 1.505 | 1.274 | 1.970 | 1.919 | 1.451 | 1.704 | 1.560 | 2.793 |
| Total debt | 9.919 | 9.182 | 15.556 | 16.483 | 24.495 | 23.350 | 11.960 | 10.869 | 15.508 | 14.197 | 12.424 | 11.237 | 8.503 | 7.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2012 | — | — |
FL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LL HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
FL HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langhøj | Management | 0 companies |
| Frank Langhøj | Management | 0 companies |