| Revenue | DKK 1,2M | -11% |
| EBITDA | DKK 1,2M | -11% |
| Net profit | DKK 364K | -32% |
| Total assets | DKK 8,3M | +6% |
| Equity | DKK 519K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | -159 | 309 | 1.011 | 1.036 | 1.048 | 1.087 | 1.064 | 1.032 | 1.066 | 1.154 | 1.292 | 1.345 | 1.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | -159 | 309 | 1.011 | 1.036 | 1.048 | 1.087 | 1.064 | 1.032 | 1.066 | 1.154 | 1.292 | 1.345 | 1.194 |
| Depreciation & amort. | -0 | -0 | -133 | -533 | -533 | -533 | -533 | -533 | -533 | -533 | -533 | -533 | -533 | -533 |
| EBIT | 390 | -159 | 176 | 478 | 504 | 515 | 555 | 531 | 499 | 534 | 622 | 760 | 813 | 661 |
| Net financials | -29 | 0 | -146 | -290 | -257 | -240 | -254 | -238 | -209 | -189 | -211 | -181 | -127 | -194 |
| Profit before tax | 361 | -159 | 31 | 188 | 246 | 275 | 300 | 294 | 290 | 345 | 411 | 579 | 685 | 467 |
| Tax | 90 | -0 | -11 | 39 | 54 | 61 | 65 | 65 | 64 | 76 | 90 | 127 | 152 | 103 |
| Net profit | 271 | -159 | 42 | 150 | 192 | 214 | 235 | 229 | 227 | 269 | 320 | 452 | 534 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 469 | 13.051 | 12.104 | 11.482 | 11.129 | 10.753 | 10.189 | 9.604 | 9.084 | 9.742 | 8.281 | 7.858 | 8.349 |
| Equity | 351 | 191 | 233 | 383 | 575 | 790 | 1.025 | 1.254 | 1.480 | 1.749 | 2.070 | 2.522 | 3.055 | 519 |
| Long-term debt | 0 | 0 | 9.645 | 8.841 | 8.138 | 7.251 | 6.406 | 5.557 | 4.706 | 3.841 | 3.672 | 2.854 | 685 | 7.235 |
| Short-term debt | 53 | 278 | 3.101 | 2.838 | 2.752 | 3.087 | 3.323 | 3.379 | 3.418 | 3.493 | 4.000 | 2.906 | 4.118 | 595 |
| Total debt | 53 | 278 | 12.746 | 11.680 | 10.889 | 10.339 | 9.728 | 8.936 | 8.124 | 7.334 | 7.673 | 5.759 | 4.803 | 7.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2025 | — | — |
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSH Sæby A/S | Company | 100.0% | 100.0% | 2025 |
BACHE I HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
FL. JOHANNSEN HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
KARSTEN JOHANNSEN HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bruun Nielsen | Management | 0 companies |
| Michael Bache | Management | 0 companies |