| Revenue | DKK 1,5M | +131% |
| EBITDA | DKK 215K | +149% |
| Net profit | DKK 252K | +157% |
| Total assets | DKK 593K | +87% |
| Equity | DKK 93K | +159% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 20 | -154 | 141 | 58 | 165 | 89 | 161 | 363 | 901 | 1.536 | 1.467 | 642 | 1.481 |
| Staff expenses | -0 | -0 | -0 | -50 | -140 | -146 | -136 | -130 | -368 | -677 | -1.348 | -1.422 | -1.076 | -1.266 |
| EBITDA | -16 | 20 | -154 | 91 | -82 | 19 | -47 | 31 | -6 | 224 | 187 | 44 | -435 | 215 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 20 | -160 | 85 | -87 | 19 | -47 | 31 | -6 | 224 | 187 | 44 | -435 | 215 |
| Net financials | 0 | -0 | 0 | 0 | -1 | -0 | -1 | -8 | -7 | -3 | -0 | -0 | -6 | -6 |
| Profit before tax | -16 | 20 | -160 | 85 | -88 | 19 | -48 | 24 | -13 | 221 | 187 | 44 | -440 | 209 |
| Tax | -0 | 0 | -0 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | 16 | -0 | -43 |
| Net profit | -16 | 20 | -160 | 64 | -88 | 19 | -48 | 24 | -13 | 221 | 151 | 28 | -440 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 120 | 76 | 103 | 59 | 19 | 91 | 223 | 302 | 514 | 696 | 837 | 316 | 593 |
| Equity | 64 | 84 | -75 | -12 | -100 | -81 | -130 | -106 | -119 | 102 | 254 | 281 | -159 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 36 | 151 | 115 | 158 | 100 | 221 | 329 | 421 | 412 | 442 | 556 | 475 | 499 |
| Total debt | 46 | 36 | 151 | 115 | 158 | 100 | 221 | 329 | 421 | 412 | 442 | 556 | 475 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOVIC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dandanel Overby | Chief Executive Officer | 0 companies |
| Keen Brian Johannessen | Chairman | 0 companies |
| David Junge | Chairman | 0 companies |
| Helmer Nygaard Siim | Board of Directors | 0 companies |