| Revenue | DKK 1M | -6% |
| EBITDA | DKK 131K | +521% |
| Net profit | DKK 124K | +213% |
| Total assets | DKK 87K | -82% |
| Equity | DKK -185K | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 1.249 | 1.760 | 700 | 3.198 | 1.095 | 1.029 |
| Staff expenses | -0 | -1.846 | -1.941 | -2.376 | -1.620 | -1.074 | -898 |
| EBITDA | — | -597 | -181 | -1.677 | 1.578 | 21 | 131 |
| Depreciation & amort. | -0 | -40 | -49 | -44 | -26 | -0 | -0 |
| EBIT | — | -637 | -230 | -1.720 | 1.552 | 21 | 131 |
| Net financials | 0 | -140 | -77 | -103 | -191 | -130 | -7 |
| Profit before tax | — | -777 | -308 | -1.823 | 1.361 | -109 | 124 |
| Tax | -0 | 293 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -1.070 | -308 | -1.823 | 1.361 | -109 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.057 | 2.331 | 1.376 | 2.355 | 475 | 87 |
| Equity | — | 550 | 242 | -1.581 | -220 | -329 | -185 |
| Long-term debt | 0 | 434 | 934 | 2.019 | 609 | 447 | 149 |
| Short-term debt | 0 | 1.073 | 1.154 | 938 | 1.966 | 358 | 124 |
| Total debt | 0 | 1.507 | 2.088 | 2.957 | 2.575 | 805 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2012 | — | — |
AV Founder | Founder | 2012 | — | — |
HW Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Kragh-Hansen | Management | 0 companies |
| Andries Verder | Founder | 0 companies |
| Hendrik Werner Bosman | Management | 0 companies |
| Johan Gerrit Hoorneman | Chairman | 0 companies |
| Andries Verder | Board of Directors | 0 companies |