| Revenue | DKK 23,3M | +2% |
| EBITDA | DKK 5,5M | -11% |
| Net profit | DKK 2,8M | -22% |
| Total assets | DKK 29,3M | +16% |
| Equity | DKK 13,2M | +8% |
| Employees | 56 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.416 | 8.214 | 9.596 | 7.661 | 5.209 | 12.107 | 17.975 | 21.268 | 13.962 | 14.693 | 18.240 | 22.744 | 23.286 |
| Staff expenses | -2.981 | -6.308 | -6.920 | -6.122 | -6.122 | -8.796 | -12.715 | -15.115 | -10.322 | -11.700 | -13.926 | -16.568 | -17.815 |
| EBITDA | 435 | 1.906 | 1.685 | 1.539 | -544 | 3.285 | 5.204 | 6.121 | 3.572 | 2.990 | 4.216 | 6.122 | 5.470 |
| Depreciation & amort. | -490 | -962 | -0 | -1.014 | -1.220 | -1.308 | -1.257 | -1.321 | -1.762 | -1.680 | -1.430 | -1.338 | -1.521 |
| EBIT | -55 | 944 | 1.685 | 525 | -1.764 | 1.977 | 3.947 | 4.799 | 1.810 | 1.310 | 2.786 | 4.784 | 3.950 |
| Net financials | -270 | -602 | -536 | -399 | -338 | -485 | -296 | -239 | -212 | -184 | -389 | -178 | -297 |
| Profit before tax | -326 | 342 | 1.149 | 126 | -2.102 | 1.492 | 3.651 | 4.561 | 1.598 | 1.126 | 2.397 | 4.606 | 3.653 |
| Tax | -103 | 75 | 266 | -15 | -461 | 329 | 804 | 1.006 | 362 | 251 | 570 | 1.017 | 840 |
| Net profit | -223 | 267 | 883 | 142 | -1.642 | 1.163 | 2.847 | 3.555 | 1.236 | 876 | 1.827 | 3.590 | 2.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.692 | 19.501 | 18.245 | 17.683 | 20.300 | 18.806 | 19.355 | 20.100 | 21.960 | 23.747 | 23.974 | 25.309 | 29.346 |
| Equity | 2.277 | 544 | 1.427 | 1.569 | -73 | 3.090 | 5.937 | 6.492 | 7.728 | 8.604 | 10.431 | 12.221 | 13.234 |
| Long-term debt | 14.145 | 14.671 | 22.310 | 19.320 | 19.920 | 8.473 | 7.466 | 8.844 | 8.833 | 7.803 | 6.990 | 5.998 | 9.985 |
| Short-term debt | 3.889 | 3.771 | 3.117 | 3.248 | 7.960 | 6.712 | 5.441 | 4.185 | 4.722 | 6.557 | 5.664 | 6.125 | 5.033 |
| Total debt | 18.034 | 18.442 | 16.818 | 16.114 | 27.879 | 15.186 | 12.906 | 13.028 | 13.555 | 14.359 | 12.655 | 12.123 | 15.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2012 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOT COLORS HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2012 | |
Bruun Storm Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Knudsen | Management | 0 companies |
| Marcello La Pia | Chief Executive Officer | 0 companies |
| Mads Parsberg Dorow | Board of Directors | 0 companies |
| Henrik Steen-Jørgensen | Chairman | 0 companies |
| Mads Peter Sommerlund | Chairman | 0 companies |
| Thomas Bruun Storm | Board of Directors | 0 companies |
| Nicolai Christensen | Board of Directors | 0 companies |
| Lars Amby Jensen | Board of Directors | 0 companies |
| Gunnar Rygaard Lassen | Board of Directors | 0 companies |