| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -35K | -112% |
| Total assets | DKK 43K | -35% |
| Equity | DKK 18K | +367% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.300 | -1.183 | 1.377 | -341 | -71 | -28 | -24 | -42 | -13 | -14 |
| Staff expenses | -611 | -1.147 | -638 | -304 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.910 | -2.330 | 739 | -646 | -72 | -28 | -24 | -42 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -31 |
| EBIT | -1.910 | -2.330 | 739 | -646 | -72 | -28 | -24 | -52 | -23 | -44 |
| Net financials | -59 | -262 | -287 | -322 | -320 | -0 | -0 | -0 | -1 | -1 |
| Profit before tax | -1.969 | -2.592 | 453 | -968 | -391 | -28 | -24 | -52 | -24 | -45 |
| Tax | -492 | -560 | 81 | 394 | -3 | -6 | -5 | -9 | -8 | -10 |
| Net profit | -1.477 | -2.032 | 371 | -1.362 | -388 | -22 | -19 | -43 | -17 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 6.195 | 1.184 | 97 | 86 | 87 | 73 | 64 | 65 | 43 |
| Equity | -1.397 | -2.429 | -2.058 | -3.420 | 38 | 71 | 53 | 10 | -7 | 18 |
| Long-term debt | 2.200 | 2.881 | 418 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 5.744 | 3.242 | 32 | 38 | 10 | 10 | 53 | 68 | 25 |
| Total debt | 2.473 | 8.625 | 3.242 | 3.517 | 38 | 10 | 10 | 53 | 68 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA | Board of Directors | 2013 | — | — |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2013 |
AGRO BUSINESS INNOVATION A/S | Company | 25.0% | 25.0% | 2015 |
| Individual | 33.3% | 33.3% | 2014 | |
CREIO CONSULT A/S | Company | 5.0% | 5.0% | 2014 |
BOREAN INNOVATION A/S | Company | 25.0% | 25.0% | 2015 |
IDS HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
BIBI INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren-Michael Pihl | Chief Executive Officer | 0 companies |
| Hans Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Asmus Hamborg-Petersen | Chief Executive Officer | 0 companies |
| Eik Alrø | Board of Directors | 0 companies |
| Lars Visbech Sørensen | Chairman | 0 companies |
| Thor Jespersen | Board of Directors | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |