| Revenue | DKK 277K | +190% |
| EBITDA | DKK 277K | +190% |
| Net profit | DKK -45K | +98% |
| Total assets | DKK 2,7M | +20% |
| Equity | DKK -118K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | -8 | -8 | -8 | -10 | 194 | 75 | 35 | — | -12 | 96 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 0 | -8 | -8 | -8 | -10 | 194 | 75 | 35 | -12 | -12 | 96 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 0 | -8 | -8 | -8 | -10 | 194 | 75 | 35 | -12 | -12 | 96 | 277 |
| Net financials | 378 | 0 | 140 | 359 | 165 | 92 | 2.389 | 979 | -686 | -349 | -1.486 | -2.597 | -281 |
| Profit before tax | 369 | 0 | 132 | 352 | 158 | 104 | 2.583 | 1.054 | -651 | -360 | -1.497 | -2.502 | -3 |
| Tax | 4 | -0 | -0 | 0 | 0 | -0 | 43 | 17 | 11 | 0 | 1 | 16 | 42 |
| Net profit | 365 | 0 | 132 | 351 | 157 | 104 | 2.539 | 1.036 | -662 | -361 | -1.498 | -2.518 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 0 | 784 | 1.135 | 1.292 | 1.397 | 3.978 | 5.696 | 5.194 | 5.509 | 4.597 | 2.231 | 2.674 |
| Equity | 449 | 0 | 777 | 1.129 | 1.286 | 1.390 | 3.929 | 4.965 | 4.304 | 3.943 | 2.445 | -73 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 0 | 6 | 6 | 6 | 8 | 49 | 731 | 891 | 1.566 | 2.152 | 2.304 | 2.792 |
| Total debt | 11 | 0 | 6 | 6 | 6 | 8 | 49 | 731 | 891 | 1.566 | 2.152 | 2.304 | 2.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirketerp-Møller | Management | 0 companies |