| Revenue | DKK -160K | -78% |
| EBITDA | DKK -269K | +73% |
| Net profit | DKK -269K | +73% |
| Total assets | DKK 2M | -22% |
| Equity | DKK -22K | -109% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.610 | 1.481 | 994 | 1.422 | 1.304 | 1.192 | 1.222 | 1.163 | 952 | 816 | -300 | -721 | -160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 598 | 231 | 163 | 568 | 401 | 298 | 136 | 42 | 129 | 126 | -806 | -1.005 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 598 | 231 | 163 | 568 | 401 | 298 | 136 | 42 | 129 | 126 | -806 | -1.005 | -269 |
| Net financials | 0 | 0 | 0 | -9 | 0 | -9 | -11 | -17 | -15 | -13 | 1 | 3 | 1 |
| Profit before tax | 598 | 231 | 163 | 559 | 401 | 290 | 125 | 24 | 114 | 112 | -805 | -1.002 | -269 |
| Tax | 132 | 72 | 48 | 127 | 95 | 88 | 47 | 2 | 11 | 19 | -0 | -0 | -0 |
| Net profit | 466 | 159 | 115 | 432 | 306 | 201 | 77 | 23 | 103 | 93 | -805 | -1.002 | -269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 2.188 | 2.249 | 2.492 | 3.184 | 3.117 | 4.357 | 3.901 | 3.951 | 4.615 | 4.270 | 2.513 | 1.958 |
| Equity | 546 | 705 | 820 | 1.252 | 1.558 | 1.759 | 1.836 | 1.859 | 1.961 | 2.054 | 1.249 | 247 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 1.465 | 1.399 | 1.223 | 1.622 | 1.358 | 2.521 | 2.043 | 1.989 | 2.561 | 3.021 | 2.266 | 1.980 |
| Total debt | 1.405 | 1.465 | 1.399 | 1.223 | 1.622 | 1.358 | 2.521 | 2.043 | 1.989 | 2.561 | 3.021 | 2.266 | 1.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte-Susanne Thomsen | Management | 0 companies |