| Revenue | — | — |
| EBITDA | DKK -21K | -14% |
| Net profit | DKK 409K | +111% |
| Total assets | DKK 14,3M | +19% |
| Equity | DKK 12,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -21 | -3 | -6 | -15 | -15 | -10 | -9 | -16 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -21 | -3 | -6 | -15 | -15 | -10 | -9 | -16 | -11 | -20 | -16 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -21 | -3 | -6 | -15 | -15 | -10 | -9 | -16 | -11 | -20 | -16 | -18 | -21 |
| Net financials | 1.489 | 1.477 | 1.837 | 21.239 | -119 | 578 | -718 | -404 | 727 | 913 | 750 | -838 | -3.430 | 546 |
| Profit before tax | 1.419 | 1.455 | 1.834 | 21.233 | -134 | 564 | -728 | -413 | 712 | 902 | 731 | -854 | -3.448 | 525 |
| Tax | -0 | -0 | -0 | -0 | -0 | 32 | 2 | -0 | 66 | 198 | 163 | -183 | 132 | 115 |
| Net profit | 1.419 | 1.455 | 1.834 | 21.233 | -134 | 532 | -730 | -413 | 646 | 704 | 568 | -671 | -3.581 | 409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.296 | 4.646 | 18.287 | 15.111 | 15.551 | 14.717 | 14.304 | 15.469 | 17.330 | 17.766 | 16.155 | 11.985 | 14.281 |
| Equity | — | 2.810 | 3.194 | 15.110 | 14.875 | 15.407 | 14.573 | 14.160 | 14.806 | 15.510 | 16.078 | 15.407 | 11.826 | 12.236 |
| Long-term debt | 0 | 383 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 3 | 1.076 | 135 | 135 | 144 | 144 | 663 | 1.820 | 1.688 | 749 | 159 | 2.045 |
| Total debt | 0 | 389 | 3 | 3.176 | 236 | 144 | 144 | 144 | 663 | 1.820 | 1.688 | 749 | 159 | 2.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|