| Revenue | DKK 510K | -37% |
| EBITDA | DKK 4K | -99% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.592 | 2.016 | 2.045 | 2.107 | 2.196 | 2.574 | 2.575 | 561 | 109 | 760 | 932 | 814 | 510 |
| Staff expenses | -1.203 | -1.304 | -1.846 | -1.426 | -1.734 | -2.221 | -2.371 | -1.107 | -400 | -504 | -503 | -504 | -506 |
| EBITDA | -64 | 712 | 199 | 681 | 462 | 353 | 204 | -546 | -292 | 256 | 429 | 310 | 4 |
| Depreciation & amort. | -163 | -161 | -157 | -157 | -158 | -158 | -163 | -160 | -156 | -150 | -0 | -0 | -0 |
| EBIT | -227 | 551 | 43 | 525 | 304 | 195 | 40 | -706 | -447 | 106 | 429 | 310 | 4 |
| Net financials | -7 | 9 | 14 | 13 | 5 | 33 | -36 | 81 | 44 | 43 | -86 | 34 | 12 |
| Profit before tax | -224 | 560 | 57 | 537 | 309 | 228 | 5 | -624 | -403 | 149 | 343 | 344 | 16 |
| Tax | -60 | 139 | 6 | 114 | 70 | 53 | 3 | -137 | -89 | 34 | 91 | 76 | 12 |
| Net profit | -164 | 421 | 50 | 423 | 239 | 176 | 2 | -488 | -315 | 115 | 252 | 267 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 0 | 0 | 2.614 | 2.703 | 2.743 | 2.251 | 1.360 | 1.087 | 1.211 | 1.437 | 1.893 | 1.676 |
| Equity | 1.654 | 0 | 0 | 1.983 | 1.922 | 1.898 | 1.725 | 1.237 | 922 | 1.037 | 1.289 | 1.557 | 1.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -435 | 0 | 0 | 428 | 609 | 702 | 422 | 123 | 165 | 174 | 145 | 334 | 109 |
| Total debt | -435 | 0 | 0 | 428 | 609 | 702 | 422 | 123 | 165 | 174 | 145 | 334 | 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLJ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 | |
Ulrich B. Thorsen Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Bo Ottesen | Board of Directors | 0 companies |
| Ann Johnsen | Chairman | 0 companies |
| Emilia Lindgreen Johnsen | Board of Directors | 0 companies |