| Revenue | DKK 381K | -46% |
| EBITDA | DKK -181K | -266% |
| Net profit | DKK -182K | -193% |
| Total assets | DKK 608K | -32% |
| Equity | DKK 256K | -42% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.681 | 1.834 | 1.237 | 709 | 381 |
| Staff expenses | -1.382 | -1.465 | -815 | -600 | -562 |
| EBITDA | 298 | 369 | 421 | 109 | -181 |
| Depreciation & amort. | -112 | -131 | -144 | -143 | -34 |
| EBIT | 186 | 239 | 277 | -34 | -216 |
| Net financials | -2 | 5 | -39 | -45 | -17 |
| Profit before tax | 185 | 244 | 239 | -80 | -232 |
| Tax | 47 | 49 | 52 | -17 | -50 |
| Net profit | 138 | 195 | 187 | -62 | -182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.876 | 1.893 | 2.177 | 899 | 608 |
| Equity | 1.098 | 1.155 | 1.147 | 438 | 256 |
| Long-term debt | 51 | 174 | 132 | 78 | 47 |
| Short-term debt | 727 | 564 | 897 | 462 | 352 |
| Total debt | 779 | 738 | 1.029 | 462 | 352 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2013 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Skaare Hansen | Management | 0 companies |
| Hans Henrik Skjødt | Board of Directors | 0 companies |
| Alex Malm | Chairman | 0 companies |
| Ivan Stubbe Hansen | Board of Directors | 0 companies |