| Revenue | DKK -14K | +18% |
| EBITDA | DKK -14K | -18% |
| Net profit | DKK 959K | +148% |
| Total assets | DKK 5,4M | -11% |
| Equity | DKK 4,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -12 | -14 |
| Net financials | -217 | 525 | 346 | 137 | 278 | 646 | 418 | -267 | -44 | 617 | 433 | 253 | 394 | 957 |
| Profit before tax | -240 | 519 | 340 | 130 | 271 | 638 | 410 | -275 | -51 | 609 | 426 | 246 | 382 | 943 |
| Tax | -2 | 0 | -2 | -3 | -4 | -3 | -3 | -1 | 14 | -1 | -1 | 4 | -4 | -16 |
| Net profit | -238 | 519 | 341 | 133 | 275 | 641 | 413 | -274 | -65 | 610 | 427 | 242 | 386 | 959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 1.496 | 1.850 | 1.915 | 2.097 | 2.467 | 2.877 | 2.343 | 2.143 | 2.753 | 3.250 | 3.190 | 6.059 | 5.371 |
| Equity | 862 | 1.282 | 1.524 | 1.556 | 1.830 | 2.368 | 2.675 | 2.201 | 2.136 | 2.746 | 3.059 | 3.183 | 3.447 | 4.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 214 | 326 | 359 | 266 | 99 | 202 | 142 | 7 | 7 | 191 | 7 | 2.612 | 1.100 |
| Total debt | 23 | 214 | 326 | 359 | 266 | 99 | 202 | 142 | 7 | 7 | 191 | 7 | 2.612 | 1.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|