| Revenue | DKK -330K | +154% |
| EBITDA | DKK -1,1M | +12% |
| Net profit | DKK 2,9M | +6% |
| Total assets | DKK 48,2M | +0% |
| Equity | DKK 47,8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -42 | -56 | -82 | -71 | -57 | -71 | -47 | -59 | -59 | -62 | -208 | -130 | -330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -552 | -604 | -806 | -1.175 | -813 |
| EBITDA | -51 | -42 | -56 | -82 | -71 | -57 | -71 | -47 | -560 | -611 | -666 | -1.013 | -1.305 | -1.142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -42 | -56 | -82 | -71 | -57 | -71 | -47 | -560 | -611 | -666 | -1.013 | -1.305 | -1.142 |
| Net financials | 1.431 | 397 | 2.047 | 248 | 1.386 | 3.964 | 1.462 | 3.537 | 2.080 | 3.560 | 2.631 | 4.811 | 3.932 | 3.848 |
| Profit before tax | 1.380 | 355 | 1.991 | 165 | 1.314 | 3.907 | 1.391 | 3.490 | 1.521 | 2.949 | 1.965 | 3.797 | 2.628 | 2.706 |
| Tax | 278 | 16 | 303 | 126 | 93 | 43 | -63 | 132 | -124 | 43 | -364 | -122 | -125 | -213 |
| Net profit | 1.102 | 339 | 1.689 | 39 | 1.222 | 3.864 | 1.455 | 3.359 | 1.645 | 2.906 | 2.329 | 3.919 | 2.753 | 2.919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.697 | 23.495 | 26.373 | 26.355 | 28.534 | 32.012 | 32.642 | 35.283 | 35.969 | 37.769 | 40.672 | 47.144 | 48.099 | 48.190 |
| Equity | 22.654 | 22.944 | 24.536 | 24.475 | 25.946 | 29.706 | 30.761 | 33.692 | 33.837 | 36.302 | 38.324 | 42.008 | 45.049 | 47.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 550 | 1.837 | 1.879 | 2.588 | 2.306 | 1.882 | 1.590 | 2.132 | 1.467 | 2.348 | 5.136 | 3.050 | 357 |
| Total debt | 44 | 550 | 1.837 | 1.879 | 2.588 | 2.306 | 1.882 | 1.590 | 2.132 | 1.467 | 2.348 | 5.136 | 3.050 | 357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|