| Revenue | DKK 7K | -104% |
| EBITDA | DKK 7K | +104% |
| Net profit | DKK -79K | +97% |
| Total assets | DKK 67K | +16% |
| Equity | DKK -5,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -8 | -7 | -8 | -8 | -9 | -184 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -6 | -5 | -5 | -7 | -8 | -7 | -8 | -8 | -9 | -184 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -6 | -5 | -5 | -7 | -8 | -7 | -8 | -8 | -9 | -184 | 7 |
| Net financials | -54 | -91 | -92 | -93 | -95 | -97 | -1.812 | -105 | -131 | -146 | -164 | -2.711 | -86 |
| Profit before tax | -56 | -96 | -98 | -98 | -100 | -104 | -1.820 | -112 | -139 | -154 | -173 | -2.895 | -79 |
| Tax | -14 | -24 | -24 | -15 | -22 | 98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -72 | -74 | -83 | -78 | -202 | -1.820 | -112 | -139 | -154 | -173 | -2.895 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.094 | 6.113 | 6.133 | 6.143 | 6.161 | 6.057 | 4.335 | 5.077 | 7.199 | 8.255 | 8.246 | 58 | 67 |
| Equity | 38 | -34 | -108 | -192 | -269 | -472 | -2.292 | -2.404 | -2.543 | -2.697 | -2.870 | -5.766 | -5.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.057 | 6.147 | 6.241 | 6.335 | 6.430 | 6.528 | 6.627 | 7.481 | 9.742 | 10.952 | 11.116 | 5.824 | 5.912 |
| Total debt | 6.057 | 6.147 | 6.241 | 6.335 | 6.430 | 6.528 | 6.627 | 7.481 | 9.742 | 10.952 | 11.116 | 5.824 | 5.912 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|