| Revenue | DKK 386,3M | +1% |
| EBITDA | DKK 22,4M | -8% |
| Net profit | DKK 12,9M | +25% |
| Total assets | DKK 165,5M | +6% |
| Equity | DKK 129,9M | +11% |
| Employees | 678 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.158 | 12.224 | 19.206 | 41.544 | 204.717 | 307.264 | 359.015 | 338.431 | 341.764 | 370.401 | 379.409 | 381.050 | 386.322 |
| Staff expenses | -2.042 | -10.306 | -16.588 | -28.320 | -42.008 | -60.624 | -75.824 | -79.762 | -78.063 | -90.107 | -90.690 | -86.567 | -89.519 |
| EBITDA | 116 | 1.918 | 2.619 | 13.224 | 16.460 | 29.871 | 25.624 | 31.198 | 23.182 | 26.319 | 22.977 | 24.458 | 22.445 |
| Depreciation & amort. | -708 | -2.917 | -4.417 | -5.793 | -7.872 | -14.218 | -17.192 | -17.966 | -17.345 | -15.948 | -12.405 | -11.128 | -9.873 |
| EBIT | -592 | -999 | -1.798 | 7.431 | 8.588 | 15.653 | 8.431 | 13.232 | 5.837 | 10.371 | 10.572 | 13.330 | 12.572 |
| Net financials | 0 | 1 | -11 | -34 | -136 | -447 | -630 | -639 | -455 | -193 | 458 | 1.341 | 948 |
| Profit before tax | -592 | -998 | -1.809 | 7.397 | 8.452 | 15.206 | 7.801 | 12.593 | 5.382 | 10.178 | 11.030 | 14.671 | 13.520 |
| Tax | -148 | -434 | -427 | 1.627 | 1.851 | 3.364 | 1.812 | 2.800 | 1.280 | 2.303 | 2.427 | 4.356 | 584 |
| Net profit | -445 | -564 | -1.382 | 5.770 | 6.601 | 11.842 | 5.990 | 9.793 | 4.102 | 7.875 | 8.603 | 10.315 | 12.936 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.343 | 29.714 | 42.642 | 59.657 | 100.113 | 145.390 | 148.737 | 143.506 | 140.375 | 126.516 | 158.060 | 155.438 | 165.477 |
| Equity | 13.555 | 22.491 | 31.109 | 36.879 | 43.480 | 70.322 | 76.312 | 86.105 | 90.206 | 98.082 | 106.685 | 117.000 | 129.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.318 | 6.683 | 10.837 | 22.049 | 55.318 | 74.353 | 72.425 | 57.401 | 50.168 | 28.434 | 51.375 | 38.437 | 35.540 |
| Total debt | 3.318 | 6.683 | 10.837 | 22.049 | 55.318 | 74.353 | 72.425 | 57.401 | 50.168 | 28.434 | 51.375 | 38.437 | 35.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONLY STORES A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Poulsen | Chief Executive Officer | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |
| Poul Bækgaard Laursen | Board of Directors | 0 companies |